XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders’ Deficit (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Schedule of Concerning Options and Warrants Outstanding and Exercisable

The following table summarizes information concerning options and warrants outstanding and exercisable:

 

    Stock Options   Warrants         
    Weighted   Weighted         
    Average   Average         
    Shares  

price

per

share

   Shares  

price

per

share

   Shares  

Total

Exercisable

 
Balance outstanding, December 31, 2020    1,355,901   $0.69    14,434,702   $3.50    15,790,603    15,302,830 
Granted    24,000    2.17    1,374,600    3.61    1,398,600    - 
Exercised    (21,411)   0.69    -    -    (21,411)   - 
Expired/forfeited    (8,444)   0.69    (105,495)  $3.50    (113,939)   - 
Balance outstanding, June 30, 2021    1,350,046   $0.72    15,703,807   $3.50    17,053,853    16,699,039 
Schedule of Loans Obligated to Issue Shares

As profiled in the following table, for five loans we are obligated to issue common stock if not paid by defined dates.

 

    Loan Issuance  Loan   Shares   Defined   Defined 
Loan   Date  Principal   Issuable   Date   Frequency 
                     
Loan 1   July 21, 2020  $115,000    5,000    September 30, 2020    Monthly 
Loan 2   September 21, 2020  $345,000    12,500    November 16, 2020    Weekly 
Loan 3   September 23, 2020  $115,000    12,500    December 1, 2020    Weekly 
Loan 4   September 25, 2020  $115,000    12,500    December 1, 2020    Weekly 
Loan 5   October 22, 2020  $115,000    12,500    December 1, 2020    Weekly