-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, L8q8Xi4hdjwLEWEWtBsszdiQCT29Yn0LFS1FR+aHp/0ZWFNPDmo0ccW+Fl+1YjpT GHvMISMPpMs2Qn6sOq9/UA== 0000950124-01-503773.txt : 20020410 0000950124-01-503773.hdr.sgml : 20020410 ACCESSION NUMBER: 0000950124-01-503773 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20010930 FILED AS OF DATE: 20011108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAPITAL DIRECTIONS INC CENTRAL INDEX KEY: 0000830157 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 382781737 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 033-20417 FILM NUMBER: 1778336 BUSINESS ADDRESS: STREET 1: 322 S JEFFERSON ST CITY: MASON STATE: MI ZIP: 48854 BUSINESS PHONE: 5176760500 MAIL ADDRESS: STREET 2: P O BOX 130 CITY: MASON STATE: MI ZIP: 48854-0130 10-Q 1 k65603e10-q.htm QUARTERLY REPORT ENDED 09/30/01 e10-q
Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)
Of The Securities Exchange Act of 1934
             
For the quarter ended   September 30, 2001   Commission file number   33-20417
   
     

Capital Directions, Inc.


(Exact name of registrant as specified in its charter)
     
Michigan   38-2781737

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification Number)
 
322 South Jefferson St., Mason, Michigan   48854-0130

 
(Address of principal executive offices)   (Zip Code)
 
Registrant’s telephone number, including area code:   (517) 676-0500
   

None


Former name, former address and former fiscal
year, if changed since last report

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

As of October 26, 2001 the registrant had outstanding 598,056 shares of common stock having a par value of $5 per share.

 


PART I – FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s discussion and analysis of financial condition and results of operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Part II – Other Information
Item 1. Legal proceedings
Item 2. Changes in securities and use of proceeds
Item 3. Defaults upon senior securities
Item 4. Submission of matters to a vote of security holders
Item 5. Other information
Item 6. Exhibits and reports on Form 8-K
SIGNATURES
Index to Exhibits


Table of Contents

CAPITAL DIRECTIONS, INC.
INDEX TO FORM 10-Q

                     
                Page  
                Number  
               
 
PART I – FINANCIAL INFORMATION
 
 
Item 1.
  Consolidated Balance Sheets        
 
  September 30, 2001 and December 31, 2000     1  
 
  Consolidated Statements of Income for the Three and Nine Months        
 
  Ended September 30, 2001 and 2000     2  
 
  Consolidated Statements of Cash Flows for the Nine Months        
 
  Ended September 30, 2001 and 2000     3  
 
  Consolidated Statements of Comprehensive Income        
 
  for the Three and Nine Months Ended September 30, 2001 and 2000     4  
 
  Notes to Interim Consolidated Financial Statements     5-8  
 
Item 2.
  Management's Discussion and Analysis of Financial        
 
  Condition and Results of Operations     8-13  
 
Item 3.
  Quantitative and Qualitative Disclosures About Market Risk     13  
PART II – OTHER INFORMATION
 
Item 1.
  Legal Proceedings     14  
 
Item 2.
  Changes in Securities and Use of Proceeds     14  
 
Item 3.
  Defaults Upon Senior Securities     14  
 
Item 4.
  Submission of Matters to a Vote of Security Holders     14  
 
Item 5.
  Other Information     14  
 
Item 6.
  Exhibits and Reports on Form 8-K     14  
 
  Signatures     15  
 
  Index to Exhibits     16  

 


Table of Contents

PART I – FINANCIAL INFORMATION

CAPITAL DIRECTIONS, INC.
CONSOLIDATED BALANCE SHEETS


(In thousands, except share and per share data)

                         
            September 30,     December 31,  
            2001     2000  
           
   
 
            (Unaudited)          
ASSETS
               
   
Cash and non interest bearing deposits
  $ 5,046     $ 2,603  
   
Interest bearing deposits
    37       58  
   
Federal funds sold
    5,606       5,905  
 
 
   
 
     
Total cash and cash equivalents
    10,689       8,566  
   
Securities available for sale
    14,316       15,670  
   
Federal Home Loan Bank (FHLB) stock
    1,967       1,967  
 
 
   
 
   
Total investment securities
    16,283       17,637  
   
Loans:
               
     
Commercial and agricultural
    4,561       6,038  
     
Installment
    3,206       3,688  
     
Real estate mortgages
    79,006       75,923  
 
 
   
 
       
  Total loans
    86,773       85,649  
       
Allowance for loan losses
    (1,047 )     (1,053 )
 
 
   
 
       
  Net loans
    85,726       84,596  
     
Premises and equipment, net
    1,113       947  
     
Accrued income and other assets
    3,280       3,277  
 
 
   
 
       
Total assets
  $ 117,091     $ 115,023  
 
 
   
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
LIABILITIES
               
   
Deposits:
               
     
Non interest bearing
  $ 10,515     $ 9,885  
     
Interest bearing
    61,117       62,538  
 
 
   
 
       
Total deposits
    71,632       72,423  
   
Long-term FHLB borrowings
    30,246       28,339  
   
Other liabilities
    1,570       1,427  
 
 
   
 
       
Total liabilities
    103,448       102,189  
SHAREHOLDERS’ EQUITY
               
 
Common stock: $5 par value, 1,300,000 shares authorized; 598,056 outstanding at September 30, 2001 and 598,056 outstanding at December 31, 2000
    2,990       2,990  
 
Additional paid in capital
    2,590       2,590  
 
Retained earnings
    7,784       7,126  
 
Accumulated other comprehensive income, net of tax of $144 as of September 30, 2001 and $66 as of December 31, 2000
    279       128  
 
 
   
 
       
Total shareholders’ equity
    13,643       12,834  
 
 
   
 
       
Total liabilities and shareholders’ equity
  $ 117,091     $ 115,023  
 
 
   
 

See accompanying notes to consolidated financial statements.

1


Table of Contents

CAPITAL DIRECTIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)


(In thousands, except share and per share data)
                                       
          Three Months Ended     Nine Months Ended  
          September 30,     September 30,  
         
   
 
          2001     2000     2001     2000  
         
   
   
   
 
Interest and Dividend Income
                               
 
Interest and fees on loans
  $ 1,683     $ 1,779     $ 5,121     $ 5,306  
 
Federal funds sold
    52       28       155       55  
 
Interest and dividends on investment securities:
                               
   
Taxable
    216       154       671       415  
   
Tax exempt
    42       41       118       127  
   
Other interest income
                1       1  
 
 
   
   
   
 
     
Total interest income
    1,993       2,002       6,066       5,904  
Interest Expense
                               
 
Deposits
    499       644       1,615       1,847  
 
Short-term borrowings
                1       13  
 
Long-term borrowings
    424       322       1,242       908  
 
 
   
   
   
 
   
Total interest expense
    923       966       2,858       2,768  
 
 
   
   
   
 
Net Interest Income
    1,070       1,036       3,208       3,136  
Provision for loan losses
                      6  
 
 
   
   
   
 
Net interest income after provision for loan losses
    1,070       1,036       3,208       3,130  
Non Interest Income
                               
 
Service charges on deposit accounts
    81       85       245       244  
 
Other income
    111       112       364       340  
 
 
   
   
   
 
   
Total non interest income
    192       197       609       584  
Non Interest Expense
                               
 
Salaries and employee benefits
    347       351       1,089       1,106  
 
Premises and equipment
    87       79       257       229  
 
Other operating expense
    195       182       613       602  
 
 
   
   
   
 
   
Total non interest expense
    629       612       1,959       1,937  
 
 
   
   
   
 
Income before income tax expense
    633       621       1,858       1,777  
Income tax expense
    196       193       572       540  
 
 
   
   
   
 
Net Income
  $ 437     $ 428     $ 1,286     $ 1,237  
 
 
   
   
   
 
Average common shares outstanding
    598,056       598,056       598,056       597,742  
Basic earnings per common share
    0.73       0.72       2.15       2.07  
Diluted earnings per common share
    0.73       0.71       2.13       2.05  
Dividends per share of common stock, declared
    0.36       0.32       1.05       0.93  

See accompanying notes to consolidated financial statements.

2


Table of Contents

CAPITAL DIRECTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


(In thousands)
                         
            Nine Months Ended  
            September 30,  
           
 
            2001     2000  
           
   
 
Cash flows from operating activities
               
 
Net income
  $ 1,286     $ 1,237  
 
Adjustments to reconcile net income to net cash from operating activities
               
   
Depreciation
    96       85  
   
Provision for loan losses
          6  
   
Net amortization (accretion) on securities
    (3 )     1  
   
Loans originated for sale
    (2,465 )      
   
Proceeds from sale of loans originated for sale
    2,473        
   
Net gain on sales of loans originated for sale
    (8 )      
   
Changes in assets and liabilities:
               
     
Accrued interest receivable
    (16 )     (133 )
     
Accrued interest payable
    (42 )     37  
     
Other assets
    (65 )     63  
     
Other liabilities
    173       64  
 
 
   
 
       
Net cash from operating activities
    1,429       1,360  
Cash flows from investing activities
               
 
Securities available for sale:
               
   
Purchases
    (1,028 )     (3,083 )
   
Maturities, calls and principal payments
    2,614       1,710  
 
Purchase of FHLB stock
          (199 )
 
Net change in loans
    (1,130 )     1,631  
 
Premises and equipment expenditures
    (262 )     (99 )
 
 
   
 
     
Net cash from investing activities
    194       (40 )
Cash flows from financing activities
               
 
Net change in deposits
    (791 )     1,250  
 
Federal funds purchased
          (1,700 )
 
Proceeds from long-term FHLB borrowings
    6,000       5,700  
 
Repayment of long-term FHLB borrowings
    (4,093 )     (1,090 )
 
Proceeds from shares issued upon exercise of stock options
          21  
 
Dividends paid
    (616 )     (539 )
 
 
   
 
     
Net cash from financing activities
    500       3,642  
 
 
   
 
Net change in cash and cash equivalents
    2,123       4,962  
Cash and cash equivalents at beginning of year
    8,566       3,151  
 
 
   
 
Cash and cash equivalents at June 30
  $ 10,689     $ 8,113  
 
 
   
 
Supplemental disclosure of cash flow information
               
 
Cash paid during the period for:
               
   
Interest
  $ 2,900     $ 2,731  
   
Income taxes – federal
  $ 590     $ 542  

See accompanying notes to consolidated financial statements.

3


Table of Contents

CAPITAL DIRECTIONS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
For the three and nine months ended September 30, 2001 and 2000


(In thousands)
                                     
        Three Months Ended     Nine Months Ended  
        September 30,     September 30,  
       
   
 
        2001     2000     2001     2000  
       
   
   
   
 
Net income
  $ 437     $ 428     $ 1,286     $ 1,237  
Other comprehensive income, net
                               
 
Unrealized holding gains on securities available for sale arising during period
    67       46       229       18  
 
Tax effects
    (23 )     (16 )     (78 )     (6 )
 
 
   
   
   
 
Other comprehensive income, net
    44       30       151       12  
 
 
   
   
   
 
Comprehensive income
  $ 481     $ 458     $ 1,437     $ 1,249  
 
 
   
   
   
 

See accompanying notes to consolidated financial statements.

4


Table of Contents

CAPITAL DIRECTIONS, INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.   In the opinion of management of the Registrant, the accompanying Consolidated Financial Statements contain all adjustments (consisting only of normal recurring items) necessary to present fairly the consolidated financial position of the Registrant as of September 30, 2001 and December 31, 2000, and results of operations for the three and nine month periods ended September 30, 2001 and 2000, and the cash flows for the nine month periods ended September 30, 2001 and 2000.
 
2.   The results of operations for the nine months ended September 30, 2001 are not necessarily indicative of the results to be expected for the full year.
 
3.   The accompanying unaudited Consolidated Financial Statements and the notes thereto should be read in conjunction with the Notes to Consolidated Financial Statements and the notes included therein, for the fiscal year end 2000, included in the Registrant’s 2000 Annual Report on Form 10-K.
 
4.   Management determines the adequacy of the allowance for loan losses based on an evaluation of the loan portfolio, recent loss experience, historical performance, current economic conditions, current analyses of asset quality and other pertinent factors. Non-performing loans are defined as all loans which are accounted for as non-accrual; loans 90 days or more past due and still accruing interest; or loans which have been renegotiated due to the borrowers’ inability to comply with the original terms. As of September 30, 2001, non-performing loans totaled $256,000 or .30% of total loans. This represents an increase of $119,000 from the $137,000 balance at December 31, 2000.

                     
        September 30,     December 31,  
Non-performing loans   2001     2000  

 
   
 
Non-accrual
  $     $  
90 days or more past due
    256,000       137,000  
Renegotiated
           
 
 
   
 
   
Total
  $ 256,000     $ 137,000  
 
 
   
 
Non-performing loans as a percent of:
               
   
Total loans
    .30 %     .16 %
   
Allowance for loan losses
    24.45 %     13.01 %

5


Table of Contents

Note 4. Analysis of the allowance for loan losses (continued)

The following table summarizes changes in the allowance for loan losses arising from loans charged- off, recoveries on loans previously charged-off, and addition or reductions to the allowance which have been charged or credited to expense.
                       
      (Dollars in thousands)                

                       
  Nine     Twelve  
  Months     Months  
          Ended     Ended  
          September 30,     December 31,  
          2001     2000  
         
   
 
   
Balance at beginning of period
  $ 1,053     $ 1,055  
   
Charge-offs
    (32 )     (27 )
   
Recoveries
    26       19  
 
 
   
 
     
Net (charge-offs) recoveries
    (6 )     (8 )
   
Additions (reductions) to allowance for loan losses
          6  
 
 
   
 
   
Balance at end of period
  $ 1,047     $ 1,053  
 
 
   
 
Average loans outstanding during the period
  $ 85,808     $ 87,651  
 
 
   
 
Loans outstanding at end of period
  $ 86,773     $ 85,649  
 
 
   
 
Allowance as a percent of:
               
 
Total loans at end of period
    1.21 %     1.23 %
 
 
   
 
 
Non-performing loans at end of period
    408.98 %     768.61 %
 
 
   
 
Net charge-offs as a percent of:
               
 
Average loans outstanding
    .00 %     .00 %
 
 
   
 
 
Allowance for loan losses
    .57 %     .76 %
 
 
   
 

6


Table of Contents

Note 5. Earnings per share

5.   A reconciliation of basic and diluted earnings per share for the three-month and nine-month periods; ending September 30 follows:
 
  (Dollars in thousands, except per share amounts)

                                     
        Three months ended     Nine months ended  
        September 30,     September 30,  
       
   
 
        2001     2000     2001     2000  
       
   
   
   
 
Basic earnings per share
                               
   
Net income
  $ 437     $ 428     $ 1,286     $ 1,237  
 
 
   
   
   
 
Weighted average shares outstanding for basic earnings per share
    598,056       598,056       598,056       597,742  
 
 
   
   
   
 
 
Per share amount
  $ .73     $ .72     $ 2.15     $ 2.07  
 
 
   
   
   
 
Diluted earnings per share Net income
  $ 437     $ 428     $ 1,286     $ 1,237  
 
 
   
   
   
 
Weighted average shares outstanding for basic earnings per share
    598,056       598,056       598,056       597,742  
 
 
   
   
   
 
 
Effect of dilutive securities - Stock options
    1,606       5,088       4,773       5,397  
 
 
   
   
   
 
Weighted average shares outstanding for diluted earnings per share
    599,662       603,144       602,829       603,139  
 
 
   
   
   
 
Per share amount
  $ .73     $ .71     $ 2.13     $ 2.05  
 
 
   
   
   
 

Note 6. Stock Option Plan

6.   Options to buy common stock are granted to officers and other key employees under a Stock Option Plan which provides for the issuance of up to 40,000 shares of common stock. The plan provides for stock options to be granted at prices that approximate the fair value of the stock at the respective dates of grant. The vesting of stock options does not start until two years from the date of the grant. After two years, the options will vest evenly over a three year period. The plan terminates on May 20, 2003. All shares and per share amounts have been restated for stock splits.

7


Table of Contents

    Note 6. Stock Option Plan (continued)
 
    A summary of activity in the plan is as follows:

                                 
                            Weighted  
                    Weighted     Average Fair  
    Available             Average     Value of  
    For     Options     Exercise     Options  
    Grant     Outstanding     Price     Granted  
   
   
   
   
 
Balance at December 31, 2000
    16,593       20,207     $ 30.19          
Granted
    (4,000 )     4,000       40.00     $ 2.75  
Forfeited
    1,300       (1,300 )     39.65          
 
 
   
                 
Balance September 30, 2001
    13,893       22,907     $ 31.36          
 
 
   
   
         

    For the options outstanding September 30, 2001, the range of exercise prices was $12.75 to $41.50 per share with a weighted average remaining contractual term of 7.2 years. At September 30, 2001, 10,951 were exercisable at a weighted average price of $23.43 per share. Had compensation cost for stock options been measured using SFAS No. 123, net income and earnings per share would have been the pro forma amounts indicated.
 
    (Dollars in thousands, except per share amounts)

                                   
      Three Months     Three Months     Nine Months     Nine Months  
      Ended     Ended     Ended     Ended  
      Sept. 30, 2001     Sept. 30, 2000     Sept. 30, 2001     Sept. 30, 2000  
     
   
   
   
 
Net income
                               
 
As reported
  $ 437     $ 428     $ 1,286     $ 1,237  
 
Pro forma
    437       428       1,275       1,230  
Basic and diluted income per share
                               
 
As reported basic
  $ .73     $ .72     $ 2.15     $ 2.07  
 
Pro forma basic
    .73       .72       2.13       2.06  
 
As reported diluted
    .73       .71       2.13       2.05  
 
Pro forma diluted
    .72       .71       2.11       2.04  

The pro forma effects are computed with option pricing models. For the options granted during the nine months ended September 30, 2001 the following weighted average assumptions as of the grant date were used.

         
Risk-free interest rate
    4.95 %
Expected option life
  5 years
Expected stock price volatility
    4.02 %
Expected dividend yield
    3.44 %

Item 2. Management’s discussion and analysis of financial condition and results of operations

    The following discussion and analysis of financial condition and results of operations provides additional information to assess the Consolidated Financial Statements of the Registrant and its wholly owned subsidiaries. Capital Directions, Inc. is a one-bank holding company, which commenced operations on July 22, 1988. This was facilitated by the acquisition of 100% of the outstanding shares of Mason State Bank in an exchange of common stock. The Company and its subsidiaries provide banking and financial services in the banking industry. Substantially all revenue and services are derived from banking products and services. The Bank’s primary services include accepting retail deposits and making residential, consumer and commercial loans.

8


Table of Contents

Item 2. Management’s discussion and analysis of financial condition and results of operations (continued)

The corporation is not aware of any market or institutional trends, events or circumstances that will have or are reasonably likely to have a material effect on liquidity, capital resources, or results of operations except as discussed herein.

Financial Condition (In thousands)

Assets totaled $117,091 at September 30, 2001.   The 1.80% increase of $2,068 from $115,023 at December 31, 2000 resulted primarily from an increase of $1,130 in net loans, a $2,443 increase in cash and non interest bearing deposits and a decrease of $1,354 in investment securities.

Cash and cash equivalents have increased $2,123 or 24.78% in the nine month period from December 31, 2000 to September 30, 2001. This is a result of a large cash letter clearing position on the last day of the quarter.

Total outstanding loans have increased $1,124 during the first nine months of 2001. This is an increase of 1.31% from December 31, 2000. This increase has been concentrated in the real estate loan portfolio due to favorable borrowing rates, while commercial loan demand has decreased. During the first quarter of 2001, the Company decided to sell certain loans into the secondary market as part of the asset and liability strategy to minimize risk associated with the recent reduction in interest rates. Management will closely monitor this strategy in the near term.

The allowance for loan losses decreased $6 or .57% during the nine-month period ending September 30, 2001. At September 30, 2001 the allowance as a percent of outstanding loans was 1.21% compared to 1.23% at December 31, 2000. Management continues to maintain the allowance for loan losses at a level considered appropriate to absorb losses inherent in the portfolio and the current trend of increased non-performing loans.

Total deposits as of September 30, 2001 compared to year-end 2000 decreased slightly by $791 or 1.09%. The decline was concentrated in interest bearing demand deposits and time deposits, while non interest bearing deposits increased in the same period. This decline is primarily the result of customers seeking alternative deposit opportunities due to the declining rate environment.

Total shareholders’ equity increased $809 or 6.30% in the first nine months of 2001. Net income of $1,286 and $151 net unrealized gain on available for sale securities increased shareholders’ equity, while dividends of $616 reduced shareholders’ equity. Book value per share was $22.81 at September 30, 2001 compared to $21.46 at December 31, 2000.

For the third quarter of 2001, net income was $437, basic earnings per share was $.73, and diluted earnings per share was $.73, compared to $428, $.72 and $.71 for the same period in 2000. During the nine-month period ending September 30, 2001, net income totaled $1,286, basic earnings per share was $2.15, and diluted earnings per share was $2.13, compared to $1,237, $2.07 and $2.05 for the same period in 2000. Average earning assets increased by 6.31% to $107,067 from September 30, 2000 to September 30, 2001. The average yield on earning assets decreased to 7.67% for the nine-month period ended September 30, 2001 from 7.93% for the comparable time period in 2000. Average costs for rate related liabilities decreased thirteen basis points to 4.34% at September 30, 2001 from 4.47% at September 30, 2000. Net interest margin decreased to 4.10% for the first nine-months of 2001 compared to 4.26% in the same period of 2000. This is a result of the rapidly falling rate environment. The Company is experiencing a declining margin related primarily to the change in the structure of earning assets. As commercial loan demand declined during 2000 and 2001, those funds were used to increase the securities portfolio and residential mortgage portfolios, which tend to be at lower yields as compared to commercial loans. The following table illustrates the change in net interest margin for the nine months ended September 30, 2001 and September 30, 2000.

9


Table of Contents

Item 2. Management’s discussion and analysis of financial condition and results of operations (continued)

                                                   
              2001                     2000          
     
   
 
      Average             Yield/     Average             Yield/  
      Balance     Interest (1)     Rate(1)     Balance     Interest(1)     Rate(1)  
     
   
   
   
   
   
 
Loans (taxable)
  $ 84,747     $ 5,076       8.01 %   $ 87,770     $ 5,292       8.05 %
Loans (non-taxable)
    585       38       8.68 %     316       22       9.30 %
Loans held for sale
    476       21       5.90 %                  
Taxable investment securities
    13,374       671       6.71 %     8,208       415       6.75 %
Non-taxable investment securities
    3,029       179       7.90 %     3,179       192       8.07 %
Federal funds sold and other
    4,856       155       4.30 %     1,243       56       6.02 %
 
 
   
           
   
         
 
Total interest earning assets
  $ 107,067     $ 6,140       7.67 %   $ 100,716     $ 5,977       7.93 %
Interest bearing demand deposits
  $ 9,180     $ 42       .61 %   $ 10,692     $ 66       .82 %
Savings deposits
    22,716       483       2.84 %     19,028       413       2.90 %
Time deposits <$100,000
    17,292       707       5.47 %     20,549       848       5.51 %
Time deposits $100,000 or more
    10,180       383       5.03 %     11,814       520       5.88 %
Federal funds purchased
    11       1       6.08 %     276       13       6.29 %
Other borrowings
    28,732       1,242       5.78 %     20,406       908       5.94 %
 
 
   
           
   
         
 
Total interest bearing liabilities
  $ 88,111     $ 2,858       4.34 %   $ 82,765     $ 2,768       4.47 %
Net Interest
          $ 3,282       3.33 %           $ 3,209       3.46 %
Net Interest Margin
                    4.10 %                     4.26 %

  (1)   Earning assets are presented on a fully taxable equivalent basis, using a 34% tax rate, and average yields/rates are annualized.

The two variables that have the most significant effect on the change in the net interest income are volume and rate. The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. As illustrated in the following table, the Corporation had an increase in net interest income due primarily to changes due to interest rates, while volume changes between assets and liabilities were offsetting.

Change in Net Interest Income
(Dollars in thousands)

                             
        2001 compared to 2000  
       
 
        Volume     Rate     Total  
       
   
   
 
Earning Assets
                       
 
Loans (taxable)
  $ (242 )   $ (40 )   $ (282 )
 
Loans (non-taxable)
    23       (2 )     21  
 
Loans held for sale
    28             28  
 
Taxable investment securities
    347       (4 )     343  
 
Non-taxable investment securities
    (12 )     (5 )     (17 )
 
Federal funds sold
    161       (27 )     134  
 
 
   
   
 
   
Total interest income
  $ 305     $ (78 )   $ 227  
 
 
   
   
 
Interest Bearing Liabilities
                       
 
Interest bearing demand deposits
  $ (11 )   $ (21 )   $ (32 )
 
Savings deposits
    105       (11 )     94  
 
Time deposits <$100,000
    (178 )     (9 )     (187 )
 
Time deposits $100,000 or more
    (89 )     (94 )     (183 )
 
Federal funds purchased
    (16 )     (1 )     (17 )
 
Other borrowings
    482       (34 )     448  
 
 
   
   
 
   
Total interest expense
  $ 293     $ (170 )   $ 123  
 
 
   
   
 
 
Net Interest Income
  $ 12     $ 92     $ 104  
 
 
   
   
 
 
Earning assets are presented on a fully taxable equivalent basis.

10


Table of Contents

Item 2. Management’s discussion and analysis of financial condition and results of operations (continued)

The provision for loan losses was $0 during the third quarter of 2001, unchanged from the same period of 2000. For the nine months ended September 30, the provision was $0 in 2001 compared to $6 in 2000. This decrease is consistent with the decline in average outstanding loans.

Non interest income decreased $5 or 2.54% during the third quarter of 2001 when compared to the third quarter of 2000. This is primarily attributable to the decline in customer investment commissions and a market value adjustment on a Rabi Trust. For the nine months ended September 30, non interest income has increased $25 or 4.28% when compared to the similar period in 2000. This is a result of the same factors affecting the third quarter decrease, as well as new and increased fees on products, which were not in effect for the entire time period in 2000.

Non interest expense increased $17 or 2.78% when comparing the third quarter of 2001 to 2000. Most of this increase is a result of an increase in premises and equipment costs due to the renovation of the main office facility and increased postage and supply expenses. For the nine months ended September 30, 2001 non interest expense increased $22 or 1.14% compared to the same period in 2000. Salaries and benefits decreased $17 or 1.54% as some vacant positions have not yet been filled. Decreases were also realized in marketing expense.

The federal income tax provision for the third quarter of 2001 was $196, up $3 for the same period in 2000. Year-to-date the income tax provision has increased by $32 or 5.93%. This increase reflects a higher taxable income for 2001. The effective tax rate was 31% and 31% for the three months ended September 30, 2001 and 2000 and 31% and 30% for the nine months ended September 30, 2001 and 2000. The effective tax rates are lower than the 34% statutory rate due to non-taxable income on loans and investments.

Liquidity and interest rate risk (In thousands)

The primary objective of asset/liability management is to assure the maintenance of adequate liquidity and maximize net interest income by maintaining appropriate maturities and balances between interest sensitive earning assets and interest bearing liabilities. Liquidity management ensures sufficient funds are maintained to meet the cash withdrawal requirements of depositors and the credit demand of borrowers.

Sources of liquidity include federal funds sold, investment security maturities and principal payments. A net average balance of $5,768 in federal funds sold was maintained during the third quarter of 2001. As a member of the Federal Home Loan Bank system, the Bank has access to an alternate funding source, lower cost for credit services, and an additional tool to manage interest rate risk. During the first nine months of 2001, the Bank used this source of funding to offset security purchases to be used as collateral for public deposits. Other sources of liquidity include internally generated cash flow, repayments and maturities of loans, borrowing and normal deposit growth. The primary source of funds for the parent company is the upstream of dividends from the Bank. Management believes these sources of liquidity are sufficient for the Bank and parent company to continue current business plans.

At September 30, 2001 the securities available for sale were valued at $14,316. It is not anticipated that management will use these funds due to the optional sources that may be available.

Interest rate sensitivity management seeks to maximize net interest margin through periods of changing interest rates. The Bank develops strategies to assure desired levels of interest sensitive assets and interest bearing liabilities mature or reprice within selected time frames.

11


Table of Contents

Item 2.   Management’s discussion and analysis of financial condition and results of operations (continued)

Strategies include the use of variable rate loan products in addition to managing deposit accounts and maturities in the investment portfolio. The following table, using recommended regulatory standards, reflects the “rate sensitive position” or the difference between loans and investments, and liabilities that mature or reprice within the next year and beyond. The financial industry has generally referred to this difference as “GAP” and its handling as “GAP Management”. Throughout the third quarter of 2001, the results of the GAP analysis were within the Bank’s policy guidelines. At September 30, 2001, the percentage of rate sensitive assets to rate sensitive liabilities within the one-year time horizon was 44%.

The following table shows the Corporation’s GAP position as of September 30, 2001. The Corporation has a liability sensitive position of approximately $41,885 within the one-year time horizon which indicates higher net interest income may be earned if rates decrease during the period. Due to the limitations of GAP analysis, modeling is also used to enhance measurement and control.

GAP Measurement (Dollars in thousands)

                                                                                   
      0-30     31-90     2nd     3rd     4th     Annual     1-3     3-5     Over 5          
      Days     Days     Quarter     Quarter     Quarter     Total     Years     Years     Years     Total  
     
   
   
   
   
   
   
   
   
   
 
Assets
                                                                               
Loans
  $ 4,243     $ 6,856     $ 3,235     $ 2,884     $ 3,009     $ 20,227     $ 6,493     $ 9,529     $ 50,524     $ 86,773  
Allowance for loan losses
                                                          (1,047 )
Investments
    2,047       2,048       692       1,639             6,426       8,889       512       456       16,283  
Short-term Investments
    5,643                               5,643                         5,643  
Other non-earning assets
                                                          9,439  
 
 
   
   
   
   
   
   
   
   
   
 
 
Total
  $ 11,933     $ 8,904     $ 3,927     $ 4,523     $ 3,009     $ 32,296     $ 15,382     $ 10,041     $ 50,980     $ 117,091  
Liabilities
                                                                               
Non interest bearing deposits
  $ 10,515     $     $     $     $     $ 10,515     $     $     $     $ 10,515  
Interest bearing deposits
    41,873       3,253       3,143       3,305       2,954       54,528       5,817       722       50       61,117  
Long-term FHLB borrowings
    2,000       5,122       16             2,000       9,138       11,961       8,253       894       30,246  
Other liabilities
                                                          1,570  
Capital
                                                          13,643  
 
Total
  $ 54,388     $ 8,375     $ 3,159     $ 3,305     $ 4,954     $ 74,181     $ 17,778     $ 8,975     $ 944     $ 117,091  
GAP
  $ (42,455 )   $ 529     $ 768     $ 1,218     $ (1,945 )   $ (41,885 )   $ (2,396 )   $ 1,066     $ 50,036          
Cumulative GAP
  $ (42,455 )   $ (41,926 )   $ (41,158 )   $ (39,940 )   $ (41,885 )   $ (41,885 )   $ (44,281 )   $ (43,215 )   $ 6,821          
GAP ratio
    22 %     106 %     124 %     137 %     61 %     44 %     87 %     112 %     5,400 %        

      Capital Resources
 
      The Corporation’s capital adequacy is reviewed regularly to ensure that sufficient capital is available to meet current and future funding needs and comply with regulatory requirements. Shareholders’ equity, excluding the net unrealized gain on securities available for sale, increased $658,000 or 5.18% to

12


Table of Contents

    Item 2. Management’s discussion and analysis of financial condition and results of operations (continued)
 
    $13,364,000 for the first nine months of 2001. This represents 11.41% of total assets. At September 30, 2000, the similar ratio of shareholders’ equity to total assets was 11.29%. Dividends declared per common share increased by 12.90% to $1.05 per share in 2001 compared to $.93 in 2000.
 
    Regulators established “risk-based” capital guidelines that became effective December 31, 1990. Under the guidelines, minimum capital levels are established for risk based and total assets based on perceived risk in asset categories and certain off-balance sheet items, such as loan commitments and standby letters of credit. On September 30, 2001, the Bank has a “risk-based” total capital to asset ratio of 19.70%. The ratio exceeds the requirements established by regulatory agencies as shown below.

(Dollars in thousands)
   September 30, 2001

                                                 
                    Minimum Required     Under  
                    For Capital     Prompt Corrective  
    Actual     Adequacy Purposes     Action Regulations  
   
   
   
 
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
   
   
   
   
   
   
 
Total Capital (to risk weighted assets)
  $ 14,211       19.70 %   $ 5,770       8.00 %   $ 7,213       10.00 %
Tier 1 capital (to risk weighted assets)
    13,308       18.45       2,885       4.00       4,328       6.00  
Tier 1 capital (to average assets)
    13,308       11.59       4,591       4.00       5,739       5.00  

    Bank management does not perceive that future rate changes or inflation will have a material impact on capital adequacy. It is the opinion of management that capital and shareholders’ equity is adequate and will continue to be so throughout 2001.
 
    Impact of New Accounting Standards
 
    In June 2001, the Financial Accounting Standards Board “FASB” issued Statement of Financial Accounting Standards “SFAS” No. 141, “Business Combinations.” SFAS No. 141 requires all business combinations within its scope to be accounted for using the purchase method, rather than the pooling-of-interests method. The provisions of the Statement apply to all business combinations initiated after June 30, 2001. The adoption of this statement will only have an impact on our financial statements if we enter into a business combination.
 
    Also in June 2001, the FASB issued SFAS No. 142, “Goodwill and Other Intangible Assets,” which addresses the accounting for such assets arising from prior and future business combinations. Upon the adoption of this statement, goodwill arising from business combinations will no longer be amortized, but rather will be assessed regularly for impairment, with any such impairment recognized as a reduction to earnings in the period identified. Other identified intangible assets, such as core deposit intangible assets, will continue to be amortized over their estimated useful lives. We are required to adopt this statement on January 1, 2002, and early adoption is not permitted. The adoption of this statement will not have an impact on our financial statements, as we do not have any intangible assets.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

    Not required as Registrant meets requirements to be a small business filer.

13


Table of Contents

Part II – Other Information

    Item 1. Legal proceedings
 
    The Corporation is not involved in any material pending legal proceedings to which the Registrant or its subsidiaries is a party or which any of its property is subject, except for proceedings which arise in the ordinary course of business. In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial statements of the Registrant or its subsidiaries as of and for the period ended September 30, 2001.
 
    Item 2. Changes in securities and use of proceeds
 
    During the nine months ended September 30, 2001, there weren’t any changes in the Registrant’s securities, relevant to the requirements of this section, that would cause any shareholder’s rights to be materially modified, limited or qualified.
 
    Item 3. Defaults upon senior securities
 
    No defaults have occurred involving senior securities on the part of the Registrant.
 
    Item 4. Submission of matters to a vote of security holders
 
    The annual meeting of security holders of the Company was held April 26, 2001. Information concerning the matters brought to a vote of security holders is contained in the Company’s Proxy Statement and Notice of Annual Meeting of Shareholders held April 26, 2001, as previously filed. There have been no further matters submitted to a vote of the Registrant’s security holders during the nine months ended September 30, 2001.
 
    Item 5. Other information
 
    None
 
    Item 6. Exhibits and reports on Form 8-K

  1.   Exhibits required by Item 601 of Regulation S-K
 
      See Index to Exhibits on page 16.
 
  2.   Reports on Form 8-K
 
      No reports on Form 8-K were filed for the three months ended September 30, 2001.

14


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

             
        CAPITAL DIRECTIONS, INC.
 
Date:   November 6, 2001

  By:   /s/ Timothy Gaylord

Timothy Gaylord
President
 
Date:   November 6, 2001

  By:   /s/ Lois A. Toth

Lois A. Toth
Treasurer

15


Table of Contents

Index to Exhibits

The following exhibits are filed or incorporated by reference as part of this report:

     
2   Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession – Consolidation Agreement included in Amendment No. 1 to Form S-4 Registrant Statement No. 33-20417
 
3   Instruments Defining the Rights of Security Holders, Including Debentures – Not applicable
 
11   Statement Regarding Computation of Per Share Earnings – Not applicable
 
15   Letter Regarding Unaudited Interim Financial Information – Not applicable
 
18   Letter Regarding Change in Accounting Principals – Not applicable
 
19   Previous Unfiled Documents – Not applicable
 
20   Report Furnished to Security Holders – Not applicable
 
23   Published Report Regarding Matters Submitted to Vote of Security Holders – Not applicable
 
24   Consents of Experts and Counsel – Not applicable
 
25   Power of Attorney – Not applicable
 
27   Additional Exhibits – Not applicable

16 -----END PRIVACY-ENHANCED MESSAGE-----