XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Assumptions incorporated in determination of the estimated fair value of the PBO
The estimated fair value of the Company’s PBO was determined using a Monte Carlo model, which incorporated the following assumptions:
 
 
2014
10-Year Option
Grant date
 
11/14/2014

Expiration date
 
11/14/2024

Grant date stock price
 
$
19.51

Historical volatility
 
35.00
%
Risk-free rate (annualized)
 
2.38
%
Dividend yield (annualized)
 
%
PBO granted
 
167,619

Weighted average grant date fair value
 
$
6.51

Fair value of award on grant date
 
$
1,475,705


Summary of PBO activity
A summary of PBO activity was as follows:
 
Performance-Based Options
 
Weighted-Average Exercise Price Per Share
Outstanding at December 31, 2016
453,333

 
$
19.51

Granted

 


Forfeited
(285,714
)
 
$
19.51

Outstanding at December 31,2017
167,619

 
$
14.51

Granted

 


Forfeited

 


Outstanding at December 31, 2018
167,619

 
$
14.51

 
Performance-Based Options
 
Weighted-Average Exercise Price Per Share
 
Weighted-Average Contractual Term Remaining (Years)
 
Aggregate Intrinsic Value
Vested at December 31, 2016
402,117

 
$
19.51

 
4.5
 
$

Vested
51,216

 
 
 
 
 
 
Forfeited
(285,714
)
 
 
 
 
 
 
Vested at December 31, 2017 (1)
167,619

 
$
14.51

 
6.9
 
$

Vested

 
 
 
 
 
 
Forfeited

 
 
 
 
 
 
Vested at December 31, 2018
167,619

 
$
14.51

 
5.9
 
$



(1) In November 2017, the exercise price per share of the PBO was reduced to reflect the special dividend paid to shareholders.

Summary of RSU activity
A summary of RSU activity was as follows:
 
RSU Shares
 
Weighted-Average Grant Date Fair Value Per Share
Outstanding and unvested at December 31, 2016
48,232

 
$
14.85

Granted
54,186

 
$
15.01

Vested
(71,944
)
 
$
14.58

Forfeited
(19,999
)
 
$
13.82

Outstanding and unvested at December 31, 2017
10,475

 
$
19.51

Granted
19,716

 
$
12.59

Vested
(30,191
)
 
$
14.99

Forfeited

 
$

Outstanding and unvested at December 31, 2018

 
$