XML 79 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME OR LOSS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES AND OTHER INCOME:      
Sale of real estate and water assets $ 192,368pico_RealEstateAndWaterAssetsRevenue $ 116,776pico_RealEstateAndWaterAssetsRevenue $ 59,020pico_RealEstateAndWaterAssetsRevenue
Sale of canola oil and meal 163,855pico_SalesRevenueCanolaOilAndMeal 184,139pico_SalesRevenueCanolaOilAndMeal 85,255pico_SalesRevenueCanolaOilAndMeal
Sale of software    13,649us-gaap_LicensesRevenue   
Other income (loss), net (1,327)us-gaap_OtherSalesRevenueNet 30,265us-gaap_OtherSalesRevenueNet 5,806us-gaap_OtherSalesRevenueNet
Total revenues and other income 354,896us-gaap_Revenues 344,829us-gaap_Revenues 150,081us-gaap_Revenues
COST OF SALES:      
Cost of real estate and water assets sold 158,200pico_CostOfRealEstateAndWaterAssetsSold 87,457pico_CostOfRealEstateAndWaterAssetsSold 42,142pico_CostOfRealEstateAndWaterAssetsSold
Cost of canola oil and meal sold 156,668pico_CostOfCanolaOilAndMealSold 190,700pico_CostOfCanolaOilAndMealSold 84,831pico_CostOfCanolaOilAndMealSold
Cost of software sold    3,033us-gaap_LicenseCosts   
Total cost of sales 314,868us-gaap_CostOfGoodsSold 281,190us-gaap_CostOfGoodsSold 126,973us-gaap_CostOfGoodsSold
EXPENSES:      
Operating and other costs 78,990pico_OperatingAndOtherCosts 78,015pico_OperatingAndOtherCosts 46,566pico_OperatingAndOtherCosts
Impairment loss on intangible and long-lived assets 13,084pico_ImpairmentOfRealEstateAndWaterAssets 1,410pico_ImpairmentOfRealEstateAndWaterAssets   
Interest 5,764us-gaap_InterestExpense 6,881us-gaap_InterestExpense 4,153us-gaap_InterestExpense
Depreciation and amortization 3,233pico_DepreciationAndAmortizationExcludingAmortizationOfBondPremiums 2,765pico_DepreciationAndAmortizationExcludingAmortizationOfBondPremiums 1,967pico_DepreciationAndAmortizationExcludingAmortizationOfBondPremiums
Total costs and expenses 415,939pico_CostsExpensesAndInterestExpenseTotal 370,261pico_CostsExpensesAndInterestExpenseTotal 179,659pico_CostsExpensesAndInterestExpenseTotal
Loss from continuing operations before income taxes and equity in loss of unconsolidated affiliates (61,043)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (25,432)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (29,578)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision (benefit) for federal, foreign, and state income taxes (3,514)us-gaap_IncomeTaxExpenseBenefit 3,197us-gaap_IncomeTaxExpenseBenefit (1,069)us-gaap_IncomeTaxExpenseBenefit
Equity in loss of unconsolidated affiliate (2,076)us-gaap_IncomeLossFromEquityMethodInvestments (565)us-gaap_IncomeLossFromEquityMethodInvestments   
Loss from continuing operations (59,605)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (29,194)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (28,509)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Loss from discontinued operations, net of income taxes       (3,143)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss (59,605)us-gaap_ProfitLoss (29,194)us-gaap_ProfitLoss (31,652)us-gaap_ProfitLoss
Loss attributable to noncontrolling interests 7,180us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6,896us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,579us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to PICO Holdings, Inc. (52,425)us-gaap_NetIncomeLoss (22,298)us-gaap_NetIncomeLoss (29,073)us-gaap_NetIncomeLoss
Other comprehensive loss, net of tax:      
Unrealized gain (loss) on securities, net of deferred income tax and reclassification adjustments (2,093)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 2,411us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax (226)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Foreign currency translation 6,578us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (165)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (829)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Total other comprehensive income (loss), net of tax 4,485us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 2,246us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (1,055)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive loss (55,120)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (26,948)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (32,707)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive loss attributable to noncontrolling interests 7,180us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 6,896us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 2,579us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive loss attributable to PICO Holdings, Inc. $ (47,940)us-gaap_ComprehensiveIncomeNetOfTax $ (20,052)us-gaap_ComprehensiveIncomeNetOfTax $ (30,128)us-gaap_ComprehensiveIncomeNetOfTax
Net loss per common share – basic and diluted:      
Loss from continuing operations (USD per share) $ (2.30)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.98)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (1.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income (loss) from discontinued operations (USD per share)       $ (0.14)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net loss per common share (in dollars per share) $ (2.30)us-gaap_EarningsPerShareBasicAndDiluted $ (0.98)us-gaap_EarningsPerShareBasicAndDiluted $ (1.28)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding (in shares) 22,802pico_WeightedAverageSharesOutstandingBasicAndDiluted 22,742pico_WeightedAverageSharesOutstandingBasicAndDiluted 22,755pico_WeightedAverageSharesOutstandingBasicAndDiluted