XML 32 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination and Subsequent Deconsolidation of Spigit (Details) Deconsolidation of Spigit (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Noncontrolling Interest [Line Items]      
Equity in loss of unconsolidated affiliate $ 565,000    $ 5,293,000
Gain on deconsolidation 21,181,000 [1]    
Provision (benefit) for deferred income taxes 2,870,000 (128,000) 26,289,000
Carrying Value 78,657,000 50,524,000  
Mindjet
     
Noncontrolling Interest [Line Items]      
Voting interest Percentage 28.80%    
Percent ownership of voting shares of unconsolidated affiliate 15.20%    
Cost method ownership percentage 13.60%    
Number of seats on the board of directors 1    
Total number of individuals on board of directors 6    
Number of individuals currently filled on board of directors 5    
Equity in loss of unconsolidated affiliate 565,000    
Fair value of total investment in Mindjet 28,679,000    
Provision (benefit) for deferred income taxes 4,100,000    
Carrying Value 25,900,000    
Preferred Stock | Mindjet
     
Noncontrolling Interest [Line Items]      
Share conversion ratio 1.5    
Dividend rate 6.00%    
Votes per share 1.5    
Liquidation preference 7,000,000    
Restricted Stock | Mindjet
     
Noncontrolling Interest [Line Items]      
Stock-based compensation expense $ 2,200,000    
[1] The Company had a non-recurring fair value measurement as a result of the merger transaction between Spigit and Mindjet. The transaction resulted in the deconsolidation of Spigit, and the recording of the Company’s common and preferred stock investment in Mindjet at fair value, on the date of the transaction. The transaction resulted in a gain of approximately $21.2 million before income taxes. The fair value of the investment in Mindjet was based on analysis of the financial and operational aspects of the company, including consideration of a discounted cash flow analysis which incorporated a contemporary forecast of the merged Mindjet/Spigit entity going forward. Also considered was a guideline public company analysis which compared business enterprise value-to-revenue ratios for comparable public companies to current revenue metrics for the company. Determination of the business enterprise value based on the foregoing was then considered in an analysis of the distribution of equity value to the various classes of equity held by PICO in order to reflect differences in value due to differing liquidation, dividend and voting rights. The fair value approach relied primarily on Level 3 unobservable inputs, whereby expected future cash flows were discounted using a rate that includes assumptions regarding an entity’s average cost of debt and equity, incorporated expected future cash flows based on internal business plans, and applied certain assumptions about risk and uncertainties. The estimates were based upon assumptions believed to be reasonable, but which by nature are uncertain and unpredictable. See Note 15, Business Combinations, for additional information.