XML 98 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]  
Summary of consideration transferred and estimated fari values

The following table summarizes the consideration transferred and the estimated fair values of net assets acquired and liabilities assumed (in thousands):
Consideration transferred:
 
Cash paid
$
5,000

Term loan converted to common stock
820

Fair value of the noncontrolling interest
248

Fair value of the Company’s existing investment prior to the acquisition
88

 
$
6,156

Net assets acquired:
 
Cash
$
5,174

Property, plant and equipment
1,524

Accounts receivable
3,608

Goodwill
5,101

Intangible assets
10,976

Other assets
877

Total assets
27,260

Debt
(8,038
)
Deferred revenue
(8,271
)
Accounts payable and accrued liabilities
(4,795
)
Total liabilities
(21,104
)
Net assets acquired
$
6,156

Pro Forma Financial Information
The following table summarizes the proforma financial information of the Company as if the acquisition occurred January 1, 2012:
 
Six Months Ended
 
June 30, 2013
 
June 30, 2012
Revenue
$
163,551

 
$
27,465

Net loss
$
(23,469
)
 
$
(24,823
)
Basic and diluted loss per share
$
(1.03
)
 
$
(1.09
)