XML 41 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2013
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of RSU and RSA Activity
A summary of activity of the RSU is as follows:
 
RSU
Outstanding at January 1, 2013
467,716

Granted

Vested

Outstanding at March 31, 2013
467,716

Unrecognized compensation cost (in thousands)
$
5,565

Summary of SAR Activity
A summary of SAR activity is as follows:
 
SAR
 
Weighted Average
Exercise Price
 
Weighted Average
Contractual Term
Outstanding at January 1, 2013
1,812,079

 
$
36.16

 
3.5 years
Expired
(195,454
)
 


 
 
Outstanding and exercisable at March 31, 2013
1,616,625

 
$
36.45

 
3.1 years

Estimated Fair Values of Net Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred and the estimated fair values of net assets acquired and liabilities assumed (in thousands):
Consideration transferred:
 
Cash paid
$
5,000

Term loan converted to common stock
820

Fair value of the noncontrolling interest
248

Fair value of the Company’s existing investment prior to the acquisition
88

 
$
6,156

Net assets acquired:
 
Cash
$
5,174

Property, plant and equipment
1,524

Accounts receivable
3,608

Goodwill
5,101

Intangible assets
10,249

Other assets
877

Total asset
26,533

Debt
(8,038
)
Deferred revenue
(8,271
)
Accounts payable and accrued liabilities
(4,068
)
Total liabilities
(20,377
)
Net assets acquired
$
6,156

Pro Forma Financial Information
The following table summarizes the proforma financial information of the Company as if the acquisition occurred at the beginning of the periods presented:
 
March 31, 2013
 
March 31, 2012
Revenue
$
58,345

 
$
9,747

Net loss
$
(17,272
)
 
$
(7,599
)
Basic and diluted loss per share
$
(0.76
)
 
$
(0.33
)
Schedule of Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive loss are as follows (in thousands):
 
March 31,
2013
 
December 31,
2012
 
 
 
 
Net unrealized appreciation on available-for-sale investments
$
5,207

 
$
4,455

Foreign currency translation
(6,233
)
 
(6,469
)
Accumulated other comprehensive loss
$
(1,026
)
 
$
(2,014
)
Components of Real Estate and Water Assets
The costs assigned to the various components of real estate and water assets was as follows (in thousands):
 
March 31, 2013
 
December 31, 2012
Real estate
$
185,114

 
$
166,220

Real estate improvements
4,182

 
4,464

Water and water rights
86,992

 
86,764

Pipeline rights and water credits
84,890

 
84,890

 
$
361,178

 
$
342,338

Schedule of Consolidated Debt
The following details the Company’s consolidated debt (in thousands):
 
March 31, 2013
 
December 31, 2012
Construction Financing:
 
 
 
       4.75% payments through 2017
$
88,008

 
$
89,500

Working Capital:
 
 
 
6% payments through 2017
8,000

 
5,000

Revolving Credit Facility:
 
 
 
5.75% due June 2013
8,039

 
 
Swiss Debt:
 
 
 
3.7% payments through 2014
13,164

 
13,655

3.8% payments through 2014
3,160

 
3,277

Mortgages:
 
 
 
4% to 4.5% payments through 2013
5,508

 
5,551

5% payments due from 2014 - 2016
5,116

 
425

6% to 6.5% payments through 2036
19,732

 
15,531

8% payments through 2013
464

 
464

10% payments through 2013
7,604

 
7,605

Other
15

 
 
 
$
158,810

 
$
141,008