-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QZKlTMPE7DgO070EpkQKfGi46Hqjf6HHtLY5dFF3QJuCP5+W/NoBL/x7mpcmQ5AE 5QviFUKpmJnPYJ8MuTrwiA== 0000936392-02-000324.txt : 20020415 0000936392-02-000324.hdr.sgml : 20020415 ACCESSION NUMBER: 0000936392-02-000324 CONFORMED SUBMISSION TYPE: 10KSB40 PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20011231 FILED AS OF DATE: 20020327 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INCOME GROWTH PARTNERS LTD X CENTRAL INDEX KEY: 0000830051 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 330294177 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10KSB40 SEC ACT: 1934 Act SEC FILE NUMBER: 000-18528 FILM NUMBER: 02589146 BUSINESS ADDRESS: STREET 1: 11300 SORRENTO VALLEY RD STE 108 CITY: SAN DIEGO STATE: CA ZIP: 92121 BUSINESS PHONE: 8584572750 MAIL ADDRESS: STREET 1: 11300 SORRENTO VALLEY ROAD STREET 2: SUITE 108 CITY: SAN DIEGO STATE: CA ZIP: 92121 10KSB40 1 a80148e10ksb40.htm FORM 10KSB405 PERIOD ENDED DECEMBER 31, 2001 Income Growth Partners, LTD. Form 10KSB405
Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB

(Mark One)

     
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    AND EXCHANGE ACT OF 1934
     
   For the fiscal year ended December 31, 2001
     
   OR
     
[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from _____ to _____

Commission File Number 0-18528

INCOME GROWTH PARTNERS, LTD. X, A CALIFORNIA LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)

     
CALIFORNIA
 
33-0294177
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
     
1300 Sorrento Valley Road, Suite 108, San Diego, California
 
92121
(Address of principal executive offices)
 
(Zip Code)

(858) 457-2750
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
LIMITED PARTNERSHIP INTERESTS

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. Yes [X] No [   ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [X]

State issuer's revenues for its most recent fiscal year: $5,274,538


PART I
Item 1. Business
Item 2. Properties
Item 3. Legal Proceedings
Item 4. Submission of Matters to a Vote of Security Holders
PART II
Item 5. Market for Registrant’s Units and Related Security Holder Matters
Item 6. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7. Financial Statements and Supplementary Data
Item 8. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
PART III
Item 9. General Partner and Executive Officers of the Partnership
Item 10. Executive Compensation
Item 11. Security Ownership of Certain Beneficial Owners and Management
Item 12. Certain Relationships and Related Transactions
PART IV
Item 13. Exhibits, Financial Statement Schedules
EXHIBIT INDEX
Signatures


Table of Contents

TABLE OF CONTENTS

         
        PAGE
       
PART I        
Item 1.   Business   1
Item 2.   Properties   2
Item 3.   Legal Proceedings   3
Item 4.   Submission of Matters to a Vote of Security Holders   3
PART II        
Item 5.   Market for the Registrant’s Units and Related Security Holder Matters   3
Item 6.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   4
Item 7.   Financial Statements and Supplementary Data   6
Item 8.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosures   6
PART III        
Item 9.   General Partner and Executive Officers of the Partnership   6
Item 10.   Executive Compensation   7
Item 11.   Security Ownership of Certain Beneficial Owners and Management   7
Item 12.   Certain Relationships and Related Transactions   7
PART IV        
Item 13.   Exhibits, Financial Statement Schedules   8
Signatures       10

 


Table of Contents

PART I

Item 1. Business

General

Income Growth Partners, Ltd. X, a California limited partnership (the “Limited Partnership”) and subsidiaries (collectively, the “Partnership”), was formed in February 1988 to acquire, operate and hold for investment one or more parcels of income-producing, multi-family residential real property. Currently, the Limited Partnership operates two separate apartment complexes in Southern California: 1) Mission Park and 2) Shadow Ridge Meadows. The limited partnership agreement provides that the Partnership shall continue through February 2021, unless terminated sooner.

Income Growth Management, Inc. (“IGM”) is the sole general partner. The general partner has made no cash capital contributions to date. As of December 31, 2001, there were 1,984 limited partners in the Partnership.

The Partnership has no full-time employees. Employees of corporations affiliated with the general partner perform certain administrative and other services on behalf of the Partnership (see Item 12). The Partnership’s executive offices are located at 11300 Sorrento Valley Road, Suite 108, San Diego, California 92121 and the Partnership’s telephone number is (858) 457-2750.

Financing Strategy

The Partnership seeks to minimize the cost of financing its properties and will refinance existing loans from time to time to take advantage of prevailing market conditions. The Mission Park and Shadow Ridge Meadows properties were refinanced to prevailing rates during 1995 and 1997, respectively.

Competitive Conditions

Changes in the national and regional economic climates, changes in local real estate conditions, such as the oversupply of apartments or a reduction in demand for apartments, competition from single-family housing, apartment properties and other forms of multifamily residential housing, the inability to provide adequate maintenance and to obtain adequate insurance, increased operating costs, changes in zoning, building, environmental, rent control and other laws and regulations, the costs of compliance with current and future laws, changes in real property taxes and unusual occurrences (such as earthquakes and floods) and other factors beyond the control of the Partnership may adversely affect the income from, and value of, the Partnership’s properties.

Leases and Inflation

Substantially all of the leases at the Partnership’s apartment properties are for a period of one year or less, allowing, at the time of renewal, for adjustments in the rental rate and the opportunity to release the apartment unit at the prevailing market rate. The short-term nature of these leases generally serves to minimize the risk to the Partnership of the adverse effect of inflation and the Partnership does not believe that inflation has had a material adverse impact on its revenues.

1


Table of Contents

Item 1. Business, Continued

Restrictions Imposed by Laws Benefiting Disabled Persons

Under the Americans with Disabilities Act of 1990 (the “ADA”), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional federal, state and local laws exist which also may require modifications to the properties, or restrict certain further renovations thereof, with respect to access thereto by disabled persons. For example, the Fair Housing Amendments Act of 1988 (the “FHAA”) requires apartment properties first occupied after March 13, 1990 to be accessible to the handicapped. Noncompliance with the ADA or the FHAA could result in an order to correct any noncomplying feature, which could result in substantial capital expenditures. Although management of the Partnership believes that the properties are substantially in compliance with present requirements, if the properties are not in compliance, the Partnership is likely to incur additional costs to comply with the ADA and the FHAA.

During 1995, on a tax free basis, the Limited Partnership exchanged the Mission Park property for a 99% interest in IGP X Mission Park Associates, L.P., a newly formed California limited partnership (the “Mission Park Subsidiary”). The Mission Park Subsidiary is separate and distinct from the Limited Partnership having separate assets, liabilities and business operations.

During 1997, on a tax free basis, the Limited Partnership exchanged the Shadow Ridge Meadows property for a 99% interest in IGP X Shadow Ridge Meadows, Ltd., a newly formed California limited partnership (the “Shadow Ridge Meadows Subsidiary”). The Shadow Ridge Meadows Subsidiary is also separate and distinct from the Partnership, having separate assets, liabilities and business operations.

Formation of the Mission Park Subsidiary and the Shadow Ridge Subsidiary had no impact on the Partnership’s overall financial condition, results of operations, allocation of net income/loss, cash distributions or Partnership assets.

Item 2. Properties

The Partnership, through its subsidiaries, presently owns two properties as follows:
     
  Mission Park:
 
  Date of purchase: August 1989
 
  Purchase price: $17,100,000
 
  Property Description: A 264 unit apartment complex located in San Marcos, California. The property includes two full-size recreation rooms, two heated swimming pools and spas, night-lighted tennis courts, a satellite cable TV system and covered parking. The building is approximately ten years old. The property contains 215,292 square feet. Mortgage debt outstanding on this property as of December 31, 2001 and 2000, was approximately $9,600,000 and $9,700,000, respectively. In management's opinion the property has adequate insurance coverage.
 
  Shadow Ridge Meadows:
 
  Date of purchase: November 1988
 
  Purchase price: $12,700,000
 
  Property Description: A 184 unit apartment complex located in Vista, California. The property includes a large recreation center, a heated swimming pool and spa, five laundry facilities, a satellite cable TV system and covered parking. The building is approximately 12 years old. The property

2


Table of Contents

     
  contains 127,197 square feet. Mortgage debt outstanding on this property as of December 31, 2001 and 2000, was approximately $9,400,000 and $9,500,000, respectively. In management's opinion the property has adequate insurance coverage.
 
  As depreciation methods for tax and accounting purposes may differ, the tax basis of the properties will vary from the amounts reported in the financial statements.

Item 3. Legal Proceedings

The Partnership is not a party to any legal proceedings other than various claims and lawsuits arising in the normal course of its business, which in the opinion of the Partnership’s management, are not individually or in the aggregate material to its business.

Item 4. Submission of Matters to a Vote of Security Holders

None

PART II

Item 5. Market for Registrant’s Units and Related Security Holder Matters

(a)    Market Information
     
  As of December 31, 2001, the outstanding securities of the Partnership included the Original Units and Class A Units held by the limited partners. The Partnership’s Amended and Restated Agreement of Partnership substantially restricts transfers of all units and no public trading market for the units exists or is intended or expected to develop.

(b)    Holders
     
  As of December 31, 2001, the Partnership’s 18,826.5 outstanding Original Units and 8,100 Class A Units were held by an aggregate of 1,984 Limited Partners.

(c)    Dividends
     
  As a limited partnership, the Partnership does not pay dividends.
 
  The amended partnership agreement provides that any distributions of cash from operations will be made in the following order of priority:
 
  First, each Class A Unit receives a 12% cumulative noncompounded annual return on the balance of actual funds invested in Class A Units. Second, each Class A Unit receives a total return of original invested capital. Third, each Class A Unit receives a $500 bonus. Fourth, each Original Unit holder receives a 10% noncumulative return on the adjusted balance of original invested capital. Thereafter, 90% of distributions of cash from operations will be made to the Original Unit holders and 10% to the general partner.
 
  The amended partnership agreement also provides that any distributions of cash from sale or refinancing of will be made in the following order of priority:
 
  First, each Class A Unit receives a 12% cumulative noncompounded annual return on the balance of actual funds invested in Class A Units. Second, each Class A Unit receives a total return of original invested capital. Third, each Class A Unit receives a $500 bonus. Fourth, each Original Unit holder receives an amount equal to the adjusted balance of original invested capital. Fifth, the

3


Table of Contents

     
  general partner receives any non-subordinated debts payable to them. Sixth, each Original Unit holder receives a 10% cumulative return on the adjusted balance of original invested capital (the “Preferred Return”). Thereafter, 85% of distributions of cash from sale or refinancing will be made to the Original Unit holders and 15% to the general partner. As of December 31, 2001, the general partner has not received any cash distributions from operations or from a sale or refinancing.
 
  The Partnership distributed $907,200 during 2001.
 
  Cash distributions are determined at the discretion of the general partner. Any future distributions are largely dependent on future income, expenses, debt service and operating reserves and there can be no assurance that future distributions will be paid.

Item 6. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the financial statements and notes thereto filed herein. Historical results and percentage relationships set forth in the consolidated statement of operations in the financial statements, including trends which might appear, should not be taken as indicative of future operations.

Statements contained in this report that are not purely historical are forward-looking statements including statements regarding the Partnership’s expectations, intentions, beliefs or strategies regarding the future. All forward-looking statements included in this report are based upon the information available to the Partnership on the date thereof, and the Partnership assumes no obligation to update any such forward-looking statements. It is important to note that the Partnership’s actual results could differ materially from those in such forward-looking statements.

(a)    Liquidity and Capital Resources
     
  In January 1994, the Limited Partnership filed a voluntary petition for relief under Chapter 11 of the federal bankruptcy laws in the United States Bankruptcy Court for the Southern District of California.
 
  Under the provisions of the Plan of Reorganization (the “Plan”), the Limited Partnership was allowed to retain ownership of the Mission Park and Shadow Ridge Meadows properties. Despite $2,025,000 in additional capital from existing investors in the form of Class A Units, the Limited Partnership was unable to raise the necessary capital to retain ownership of its third property, Margarita Summit.
 
  The Limited Partnership emerged from Chapter 11 effective in May 1995 having fully satisfied all claims in accordance with the Plan.
 
  Prior to 1996 the Partnership’s operating and debt service obligations had been financed through the sale of Partnership Units, cash provided by operating activities, and 1995 debt restructuring activities. During 1996 through 2001, all of the Partnership’s operating and debt service cash requirements have been met through cash generated from operations.
 
  In June 2001 the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 143, Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and (or) normal use of the assets. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the

4


Table of Contents

Item 6. Management’s Discussion and Analysis of Financial Condition and Results of Operations, Continued
     
  life of the asset. The Company is required to adopt the provisions of SFAS No. 143 for the first quarter of 2002. Management believes the adoption of SFAS No. 143 will not have a material impact on the Company.
 
  In July 2001, the FASB issued SFAS No. 141, “Business Combinations,” and SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 141 requires that the purchase method of accounting be used for all business combinations subsequent to June 30, 2001 and specifies criteria for recognizing intangible assets acquired in a business combination. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually. Intangible assets with definite useful lives will continue to be amortized over their respective estimated useful lives. The Company plans to adopt the provisions of SFAS No. 141 and 142 effective January 1, 2002. Management believes the adoption of SFAS No. 141 and 142 will not have a material impact on the Company.
 
  In October 2001, the FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” SFAS No. 144 establishes a single accounting model, based on the framework established in SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of”, for long-lived assets to be disposed of by sale, and resolves significant implementation issues related to SFAS No. 121. The Company is currently assessing the impact of SFAS No. 144 on its operating results and financial condition. The Company is required to adopt SFAS No. 144 no later than the first quarter of 2002.
     
  Comparison of year ended December 31, 2001 to the year ended December 31, 2000.
 
  Net cash provided by operating activities for the year ended December 31, 2001 was $1,348,000 compared to $1,317,000 for the same period in 2000. The principal reason for this difference was an increase in net income of approximately $55,000.
 
  Net cash used in investing activities for the year ended December 31, 2001 was $368,000 compared to $171,000 for the same period in 2000. The increase in cash used in investing activities was due primarily to increases in property & improvements as compared to the prior year.
 
  Net cash used in financing activities for the year ended December 31, 2001 was $1,149,000 compared to $981,000 for the same period in 2000. The increase was primarily due to an increase of approximately $168,000 in distributions paid during 2001.

(b)    Results of Operations
 
  Comparison of year ended December 31, 2001 to the year ended December 31, 2000.
 
  Rental revenue for the year ended December 31, 2001, was $4,979,000, an increase of 6% over rents of $4,670,000 in the comparable period in 2000. The increase is primarily attributable to an increase in monthly tenant rental rates. Average occupancy rates were essentially unchanged from 2000 to 2001 at approximately 96%.
 
  Interest expense for the year ended December 31, 2001, was 1,464,000, a decrease of .5% over interest expense of $1,472,000 in the comparable period in 2000.
 
  Operating expenses for the year ended December 31, 2001, were $2,458,000, an increase of 18% over operating expense of $2,072,000 in the comparable period in 2000. The increase is attributable to an increase in salaries and payroll taxes of $103,000, utilities of $59,000, insurance of $25,000, property tax expense of $21,000, and advertising of $18,000.

5


Table of Contents

     
  Depreciation and amortization expense for the year ended December 31, 2001 was $929,000, an increase of .4% over the expense of $925,000 in the comparable period in 2000.

Item 7. Financial Statements and Supplementary Data

The consolidated financial statements and supplementary data required by this Item are set forth at the pages indicated in Item 13(a).

Item 8. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

PART III

Item 9. General Partner and Executive Officers of the Partnership
     
  The general partner of the Partnership is Income Growth Management, Inc. (“IGM”), a California corporation. The executive officers of IGM do not receive compensation from the Partnership.
 
  The names, ages and positions of responsibility held by the executive officers and directors of IGM are as follows:

             
Name   Age   Position

 
 
David Maurer     49     President and Director
Timothy Maurer     52     Secretary and Director
Robert Green     44     Vice President of Operations and Director
     
  Family Relationships
 
  David Maurer and Timothy Maurer are brothers.
 
  Business Experience
 
  The following is a brief background of the directors and executive officers of IGM:
 
  DAVID MAURER has served as President and Director of IGM since 1992, and as President and Director of ENA Corporation (“ENA”), an affiliate of IGM, since 1979. He has been involved in real estate syndication and property management since 1980, and in real estate development and construction since 1974. David was educated at the University of California, San Diego (B.A. 1974).
 
  TIMOTHY MAURER has served as Secretary and Director of IGM since 1979. He has been involved in real estate syndication, development, design and construction since 1975. Timothy was educated at the California College of Arts and Crafts, Oakland (B.F.A. 1972).
 
  ROBERT GREEN has served as Vice President of Operations and Director of IGM since 1988. He has also been the Director of Property Management of ENA since 1988. He has been directly involved in property management since 1980. Robert worked for four years with Coldwell Banker Real Estate Management Services in San Diego, managing both commercial and residential property. He also worked for four years with C&R Realty Company managing over 75 residential properties in Oregon and Washington. Robert was educated at Pacific University in Forest Grove, Oregon (B.A. 1980).

6


Table of Contents

Item 10. Executive Compensation
     
  The Partnership has no executive officers and has not paid nor proposes to pay any compensation or retirement benefits to the directors or executive officers of Income Growth Management, Inc., the general partner. See Item 12 for compensation to the general partner.

Item 11. Security Ownership of Certain Beneficial Owners and Management

(a)    Security Ownership of Certain Beneficial Owners

                     
    Name and Address of   Amount and Nature of   Percent
Title of Class   Beneficial Owner   Beneficial Ownership   of Class

 
 
 
Class A Units   John W. Baer
1091 Valley View Court
Los Altos, CA 94024
    609.0000       7.5 %
     
  No other person or group is known by the Partnership to own beneficially more than 5% of the outstanding Original Units or Class A Units.

(b)    Security Ownership of Management
     
  None of the officers and directors of the Partnership’s corporate general partners are the beneficial owners of any Original Units or Class A Units.

Item 12. Certain Relationships and Related Transactions
     
  The Partnership is entitled to engage in various transactions involving its general partners and its affiliates as described in the Partnership Agreement.
     
  The table below reflects amounts paid to the general partner or its affiliates during the following years:

                 
    2001   2000
   
 
Management fees
  $ 245,000     $ 270,000  
Administrative costs
    115,000       91,000  
Administrative fees
    17,000        

7


Table of Contents

PART IV

Item 13. Exhibits, Financial Statement Schedules

(a)    Documents filed as part of this report:

        (1)    Financial Statements
 
             The following financial statements of the Partnership and related notes to financial statements and accountants’ report are filed herein:

         
Report of Independent Accountants
Consolidated Balance Sheets as of December 31, 2001 and 2000
Consolidated Statements of Income for the years ended December 31, 2001 and 2000
Consolidated Statements of Partners’ Deficit for the years ended December 31, 2001 and 2000
Consolidated Statements of Cash Flows for the years ended December 31, 2001 and 2000
Notes to Consolidated Financial Statements

        (2)    Financial Statement Schedule
 
             Schedule III — Real Estate and Accumulated Depreciation
 
             All other schedules are either not required, or the information therein is included in the notes to the audited financial statements.

(b)    Exhibits
 
     The following Exhibit Index lists the exhibits that are either filed as part of this report or incorporated herein by reference from a prior filing.

8


Table of Contents

EXHIBIT INDEX

             
Exhibit No.   Description   Location

 
 
2.2   Second Amended Disclosure Statement to Debtor’s Second Amended Plan of Reorganization, As Revised (with Second Amended Plan of Reorganization attached as Exhibit 1) filed with the Bankruptcy Court on October 25, 1994;     (1 )
    Order Approving Second Amended Disclosure Statement to Debtor’s Second Amended Plan of Reorganization, Approving Ballots and Fixing Dates for Filing Acceptances or Rejections of Plan and for Confirmation Hearing, Combined with Notice Thereof;        
    Equity Interest Holder Ballot for Accepting or Rejecting Debtor’s Second Amended Plan of Reorganization;        
    Offering Memorandum for Income Growth Partners, Ltd. X Class A Units dated October 27, 1994 (with Amended and Restated Agreement of Limited Partnership attached as Exhibit B).        
3.1   Articles of Incorporation of IGP X Mission Park, Inc.     (2 )
4.2   Amended and Restated Agreement of Limited Partnership     (3 )
4.3   Agreement of Limited Partnership of IGP X Mission Park Associates, L.P., A California Limited Partnership     (2 )
4.4   Agreement of Limited Partnership of IGP X Shadow Ridge Meadows, Ltd., A California Limited Partnership     (2 )
28.1   Prospectus dated January 3, 1991     (4 )
28.4   Letter regarding resignation of General Partner     (5 )


(1)   Incorporated by reference from the Partnership’s Quarterly Report on Form 10-Q for the third quarter ended September 30, 1994 (Commission File Number 0-18528).
(2)   Incorporated by reference from the Partnership’s Current Report on Form 8-K dated December 27, 1995 (Commission File Number 0-18528).
(3)   Included as Exhibit “B” to the Partnership’s Offering Memorandum for Income Growth Partners, Ltd. X Class A Units dated October 27, 1994, included in Exhibit 2.2 incorporated by reference from the Partnership’s Quarterly Report on Form 10-Q for the third quarter ended September 30, 1994 (Commission File Number 0-18528).
(4)   Incorporated by reference from the Partnership’s Annual Report on Form 10-K for the Fiscal Year ended December 31, 1992 (Commission File Number 0-18528).
(5)   Incorporated by reference from the Partnership’s Annual Report on Form 10-K for the Fiscal Year ended December 31, 1993 (Commission File Number 0-18528).

9


Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 27, 2002

  INCOME GROWTH PARTNERS, LTD. X
(a California Limited Partnership)

  By: Income Growth Management, Inc.
General Partner

  By: /s/ David W. Maurer
         David W. Maurer, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

         
Signatures   Title and Capacity   Date
 
/s/ David W. Maurer
  President   March 27, 2002
 
/s/ Timothy C. Maurer
  Secretary and Principal Financial Officer   March 27, 2002

10


Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS — ITEM 14 OF FORM 10-K

     
    Page
   
Reports of Independent Accountants   F-2
Consolidated Financial Statements and Notes:    
     Balance Sheets as of December 31, 2001 and 2000   F-3
     Statements of Income for the Years Ended December 31, 2001 and 2000   F-4
     Statements of Partners’ Deficit for the Years Ended December 31, 2001and 2000   F-5
     Statements of Cash Flows for the Years Ended December 31, 2001and 2000   F-6
     Notes to Consolidated Financial Statements   F-7
     Schedule III — Real Estate and Accumulated Depreciation   F-16

F-1


Table of Contents

Independent Auditors’ Report

To the Board of Directors of
Income Growth Partners, Ltd. X
and Subsidiaries

We have audited the accompanying consolidated balance sheets of Income Growth Partners, Ltd. X (a California limited partnership) and Subsidiaries (the “Partnership”) (see Note 1 to the consolidated financial statements) as of December 31, 2001 and 2000, and the related consolidated statements of income, partners’ deficit and cash flows for the years then ended. We have also audited the schedule listed in the accompanying index. These consolidated financial statements and schedule are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these consolidated financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Income Growth Partners, Ltd. X and Subsidiaries as of December 31, 2001 and 2000, and the consolidated results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Also, in our opinion, the schedule presents fairly, in all material respects, the information set forth therein.

 
/s/ Nation Smith Hermes Diamond

February 15, 2002

F-2


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries

Consolidated Balance Sheets

                   
December 31,
  2001   2000
   
 
Assets
               
Rental properties (Notes 1 and 3)
               
 
Land
  $ 7,078,365     $ 7,078,365  
 
Buildings and improvements
    22,447,049       22,078,598  
 
   
     
 
 
    29,525,414       29,156,963  
 
Less accumulated depreciation
    (12,033,933 )     (11,186,735 )
 
   
     
 
 
    17,491,481       17,970,228  
Cash and cash equivalents (Notes 1 and 5)
    429,729       599,660  
Deferred loan fees, net of accumulated amortization of $325,275 and $243,849, respectively (Note 1)
    451,908       533,334  
Prepaids and other assets
    186,181       127,200  
 
   
     
 
 
  $ 18,559,299     $ 19,230,422  
 
   
     
 
Liabilities and Partners’ Deficit
               
Mortgage notes payable (Note 3)
  $ 18,939,550     $ 19,170,729  
Other liabilities
               
 
Note payable to affiliate (Notes 3 and 4)
    8,000       18,703  
 
Accounts payable and accrued liabilities
    241,171       177,008  
 
Accrued interest payable
    122,317       125,699  
 
Security deposits
    226,029       232,852  
 
   
     
 
 
    19,537,067       19,724,991  
Commitments and Contingencies (Note 5)
               
Limited Partners’ Deficit
    (719,202 )     (172,403 )
General Partner’s Deficit
    (248,566 )     (312,166 )
Note receivable from general partner (Note 4)
    (10,000 )     (10,000 )
 
   
     
 
Total partners’ deficit
    (977,768 )     (494,569 )
 
   
     
 
 
  $ 18,559,299     $ 19,230,422  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

F-3


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries

Consolidated Statements of Income

                   
Years Ended December 31,
  2001   2000
   
 
Revenues
               
 
Rents (Note 1)
  $ 4,978,621     $ 4,669,871  
 
Other
    288,823       156,755  
 
Interest
    7,094       16,760  
 
   
     
 
Total revenues
    5,274,538       4,843,386  
Expenses
               
 
Operating expenses
    2,458,077       2,077,285  
 
Interest
    1,463,836       1,472,105  
 
Depreciation and amortization (Note 1)
    928,624       925,470  
 
   
     
 
Total expenses
    4,850,537       4,474,860  
 
   
     
 
Net Income
  $ 424,001     $ 368,526  
 
   
     
 
Basic and diluted per limited partnership unit data (Note 2)
               
 
Net income
  $ 13.38     $ 11.63  
 
   
     
 
Weighted average limited partnership units
    26,926       26,926  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

F-4


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries

Consolidated Statements of Partners’ Deficit

                                           
      General Partner   Limited Partners        
     
 
       
      Note           Original   Class A        
      Receivable   Capital   Partner   Partner   Total

Balance at December 31, 1999
  (10,000 )   (367,445 )   $     253,475     (123,970 )
 
Distributions (Note 2)
                        (739,125 )     (739,125 )
 
Net income
            55,279             313,247       368,526  

Balance at December 31, 2000
    (10,000 )     (312,166 )           (172,403 )     (494,569 )
 
Distributions (Note 2)
                        (907,200 )     (907,200 )
 
Net income
            63,600             360,401       424,001  

Balance at December 31, 2001
  (10,000 )   (248,566 )       (719,202 )   (977,768 )

The accompanying notes are an integral part of these consolidated financial statements.

F-5


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries

Consolidated Statements of Cash Flows

                         
Years Ended December 31,
  2001   2000

 
Cash Flows From Operating Activities
               
     
Net income
  $ 424,001     $ 368,526  
     
Adjustments to reconcile net income to net cash
provided by operating activities:
               
       
Depreciation and amortization (Note 1)
    928,624       925,470  
       
Change in operating assets and liabilities:
               
       
Prepaids and other assets
    (58,981 )     (1,337 )
       
Accounts payable and accrued liabilities
    64,163       4,449  
       
Accrued interest payable
    (3,382 )     5,015  
       
Security deposits
    (6,823 )     15,095  

 
Net cash provided by operating activities
    1,347,602       1,317,218  

Cash Flows From Investing Activities
               
     
Capital expenditures
    (368,451 )     (171,137 )

 
Cash Flows From Financing Activities
               
     
Distributions to Partners
    (907,200 )     (739,125 )
     
Principal payments on mortgage notes payable
    (231,179 )     (212,171 )
     
Principal payments on note payable to affiliate
    (18,703 )     (29,837 )
     
Proceeds from note payable to affiliate
    8,000        

 
Net cash used in financing activities
    (1,149,082 )     (981,133 )

 
Net increase (decrease) in cash and cash equivalents
    (169,931 )     164,948  
 
Cash and Cash Equivalents at Beginning of Year
    599,660       434,712  

 
Cash and Cash Equivalents at End of Year
  $ 429,729     $ 599,660  

 
Supplemental Disclosures of Cash Flow Information:
               
   
Cash paid during the year for:
               
       
Interest
  $ 1,467,218     $ 1,467,090  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

1. Summary of Significant Accounting Policies

A summary of the Partnership’s significant accounting policies consistently applied in the preparation of the accompanying consolidated financial statements follows.

Nature of operations

Income Growth Partners, Ltd. X, a California limited partnership (the “Limited Partnership”), and subsidiaries (collectively, the “Partnership”) was formed in February 1988, to acquire, operate and hold for investment one or more parcels of income-producing, multifamily residential real property. Currently, the Partnership owns a 264 unit building in San Marcos, California (“Mission Park”) and a 184 unit building in Vista, California (“Shadow Ridge Meadows”).

The limited partnership agreement provides that the Partnership shall continue through February 2021, unless terminated sooner.

Income Growth Management, Inc. is the sole general partner. The general partner has made no cash capital contributions to date. As of December 31, 2001, there were 1,984 limited partners in the Partnership.

Principles of consolidation

The consolidated financial statements include the accounts of the Limited Partnership and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of estimates

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates used in preparing these consolidated financial statements include those assumed in computing depreciation expense.

Cash and cash equivalents

The Partnership considers all highly-liquid investments with original maturities of three months or less to be cash equivalents.

F-7


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

Buildings, improvements and depreciation

Land, buildings, and improvements are recorded at cost. Buildings and improvements are depreciated using the straight-line method over the estimated useful lives of 27.5 and 5 to 15 years, respectively. Expenditures for maintenance and repairs are charged to expense as incurred. Significant renovations are capitalized and depreciated over the remaining life of the property.

The Partnership assesses its property for impairment whenever events or changes in circumstances indicate that the carrying amount of the property may not be recoverable. Recoverability of property to be held and used is measured by a comparison of the carrying amount of the property to future undiscounted net cash flows expected to be generated by the property. If the property is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property exceeds the fair value of the property.

The cost and related accumulated depreciation of real estate are removed from the accounts upon disposition. Gains and losses arising from the dispositions are reported as income or expense.

Financial instruments

The Company’s financial instruments consist primarily of cash, accounts receivable, accounts payable, and mortgage notes payable. These financial instruments are stated at their respective carrying values, which approximate their fair values at December 31, 2001 and 2000.

Revenue recognition

Rental revenues are recognized at the beginning of each month based on the current occupancy of the apartments. Tenant leases are generally for a minimum term of six months with an option to rent on a month-to-month basis.

Income taxes

No provision has been made for federal or state income taxes on the operations of the Partnership. Such taxes are imposed on the individual partners for their respective shares of Partnership income or loss. The tax returns and amounts of allocable Partnership income or loss of the Partnership are subject to examination by federal and state taxing authorities. If such examinations result in a change in the Partnership status or in changes to allocable Partnership income or loss, the tax liability of the Partnership or the partners could be changed accordingly.

F-8


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

Deferred loan fees

Deferred loan fees represent expenses incurred in obtaining the Partnership’s mortgage loans payable. These fees are being amortized to expense over the initial term of the loan using the straight-line method, which approximates the effective interest method.

Advertising

The Partnership follows the policy of charging advertising costs to expense as incurred. Advertising expenses were approximately $73,000 and $55,000 for 2001 and 2000, respectively.

Comprehensive income

Other comprehensive income refers to changes in capital (net assets) which do not result from investments by partners or distributions to partners. Other comprehensive income consists of revenues, expenses, gains and losses that, under accounting principles generally accepted in the United States of America, are included in comprehensive income but are excluded from net income as these amounts are recorded directly as an adjustment to partners’ capital. For the periods ended December 31, 2001 and 2000, the Partnership’s comprehensive income was equal to the Partnership’s net income.

New accounting standards

In June 2001 the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 143, Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and (or) normal use of the assets. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. The Company is required to adopt the provisions of SFAS No. 143 for the first quarter of 2002. Management believes the adoption of SFAS No. 143 will not have a material impact on the Company.

F-9


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

New accounting standards, cont’d

In July 2001 the FASB issued SFAS No. 141, “Business Combinations,” and SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 141 requires that the purchase method of accounting be used for all business combinations subsequent to June 30, 2001, and specifies criteria for recognizing intangible assets acquired in a business combination. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually. Intangible assets with definite useful lives will continue to be amortized over their respective estimated useful lives. The Company plans to adopt the provisions of SFAS No. 141 and 142 effective January 1, 2002. Management believes the adoption of SFAS No. 141 and 142 will not have a material impact on the Company.

In October 2001 the FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” SFAS No. 144 establishes a single accounting model, based on the framework established in SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of”, for long-lived assets to be disposed of by sale, and resolves significant implementation issues related to SFAS No. 121. The Company is currently assessing the impact of SFAS No. 144 on its operating results and financial condition. The Company is required to adopt SFAS No. 144 no later than the first quarter of 2002.

2. Activities of the Partnership

The general partner or its affiliates manage and control the affairs of the Partnership and have general responsibility for supervising the Partnership’s properties and operations. The general partner and affiliates are compensated for these efforts as explained in Note 4.

The original partnership agreement was amended in October 1994 and provides that cash distributions from operations are to be determined at the discretion of the general partner. After adequate working capital reserves have been met, cash distributions deemed appropriate by the general partner will be made as set forth therein.

F-10


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

2. Activities of the Partnership, Cont’d

Distribution of Cash from Operations

The amended partnership agreement provides that any distributions of cash from operations will be made in the following order of priority:

First, each Class A Unit receives a 12% cumulative noncompounded annual return on the balance of actual funds invested in Class A Units. Second, each Class A Unit receives a total return of original invested capital. Third, each Class A Unit receives a $500 bonus. Fourth, each Original Unit holder receives a 10% noncumulative return on the adjusted balance of original invested capital. Thereafter, 90% of distributions of cash from operations will be made to the Original Unit holders and 10% to the general partner.

Distributions of $907,200 and $739,125 were made during 2001 and 2000, respectively.

Distribution of Cash from Sale or Refinancing

The amended partnership agreement provides that any distributions of cash from a sale or refinancing will be made in the following order of priority:

First, each Class A Unit receives a 12% cumulative non-compounded annual return on the balance of actual funds invested in Class A Units. Second, each Class A Unit receives a total return of original invested capital. Third, each Class A Unit receives a $500 bonus. Fourth, each Original Unit holder receives an amount equal to the adjusted balance of original invested capital. Fifth, the general partner receives any non-subordinated debts payable to them. Sixth, each Original Unit holder receives a 10% cumulative return on the adjusted balance of original invested capital (the “Preferred Return”). Thereafter, 85% of distributions of cash from sale or refinancing will be made to the Original Unit holders and 15% to the general partner. As of December 31, 2001, the general partner has not received any cash distributions from operations or from a sale or refinancing.

F-11


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

2. Activities of the Partnership, Cont’d

Allocation of Net Income/Loss

Net losses are allocated 85% to the limited partners and 15% to the general partner. Losses in excess of the limited partners’ capital balances are allocated 100% to the general partner. Net income will be allocated 100% to the general partner until the aggregate net income allocated is equal to the aggregate net losses allocated to the general partner in all previous years. The balance of net income after the initial allocation to the general partner shall be allocated 85% to the limited partners and 15% to the general partner.

Net income allocation to limited partners and basic and diluted partnership unit data were calculated as follows:

                 
Years Ended December 31,   2001   2000

 
 
Net income from operations
  $ 424,001     $ 368,526  
Percentage allocable to limited partners
    85%       85%  

 
  $ 360,401     $ 313,247  
Weighted average limited partnership units
    26,926       26,926  

Basic and diluted per limited Partnership unit data
  $ 13.38     $ 11.63  

3. Mortgage Notes and Notes Payable

Notes payable consisted of the following:

                 
December 31,   2001   2000

 
 
Mission Park — Mortgage note payable dated December 27, 1995; collateralized by first trust deed on land and buildings and guaranteed by officers of the general partner; interest and principal of $73,144 payable monthly based on 7.76% fixed annual interest rate; balloon payment of approximately $8,919,000 due in January 2006
  $ 9,555,208     $ 9,685,900  

F-12


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

3. Mortgage Notes and Notes Payable, Cont’d

                 
December 31,   2001   2000

 
 
Shadow Ridge Meadows — Mortgage note payable dated October 27, 1997; collateralized by first trust deed on land and buildings; interest and principal of $68,106 payable monthly based on 7.49% fixed annual interest rate; balloon payments of approximately $8,554,000 due in November 2007
    9,384,342       9,484,829  
 
Note payable to ENA, affiliate of the general partner — promissory note dated December 12, 2001; 6.5% annual interest rate; due upon demand
    8,000        
 
Note payable to ENA, affiliate of the general partner — promissory note dated December 27, 1995; simple interest and principal payable from time to time at the published prime rate, paid in full during 2001 (Note 4)
          18,703  

 
  $ 18,947,550     $ 19,189,432  

Future minimum principal payments on notes payable are as follows:

         
Year Ending December 31,        

2002
  $ 265,530  
2003
    279,979  
2004
    302,126  
2005
    326,025  
2006
    9,077,952  
Thereafter
    8,695,938  

Total
  $ 18,947,550  

F-13


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

4. Related Party Transactions

Following is a description of related party transactions for the two years ended December 31, 2001:

Management fees

The Partnership’s properties are managed by an affiliate of the general partner who receives management fees. The fee for each property is equal to 5% of the operating revenues generated by that property. Management fees aggregated approximately $245,000 and $270,000 in 2001 and 2000, respectively.

Administrative fees

The Partnership has an agreement with the same affiliate which manages the properties to pay an administrative fee equal to 8% of any amount, including related professional services, totaling in excess of $5,000, which is expended for any construction or repair project in or about the properties. Administrative fees aggregated approximately $17,000 in 2001. There were no administration fees paid in 2000.

Administration costs

The Partnership has an agreement with an affiliate of the general partner (the “Affiliate”) who furnishes certain administrative services and facilities to the Partnership, including accounting, data processing, duplication and transfer agent expenses, professional (including, but not limited to, regulatory reporting and legal services), recording and partner communication expenses. The agreement provides for reimbursement to the Affiliate for actual costs incurred. Reimbursements paid to the Affiliate under the provisions of this agreement aggregated approximately $115,000 and $91,000 in 2001 and 2000, respectively.

Note receivable from general partner

At December 31, 2001 and 2000, a non-interest bearing note receivable of $10,000 was due from the general partner for its initial partnership capital contribution.

Debt placement fees

During 1995 the Partnership issued notes payable to an affiliate of the general partner for payment of debt placement fees of $102,000. Debt placement fees were equal to 1% of the principal amount of the new third party financing. At December 31, 2000, the aggregate balance of this note was $18,703. (Note 3).

F-14


Table of Contents

Income Growth Partners, Ltd. X
and Subsidiaries
Notes to Consolidated Financial Statements

Note payable to affiliate

See Note 3.

Subordinated real estate brokerage commissions

If the general partner, or any of its affiliates, render services in negotiating and implementing the sale of Partnership properties, the general partner or such affiliates will be paid a real estate brokerage commission in an amount up to one-half of the commission customarily charged in arm’s-length transactions, but not in excess of 3% of the contract price for the property. Payment of such commission (other than payments in the form of promissory notes that are subordinated to the return of capital contributions to limited partners) shall be deferred until the limited partners have received distributions equal to their total original invested capital, plus the 10% Preferred Return described in Note 2. No properties were sold in 2001 and 2000. Accordingly, no brokerage commissions were paid by the Partnership.

5. Concentrations

Credit risk

The Company maintains cash balances at various financial institutions primarily located in San Diego. Accounts at these institutions are secured by the Federal Deposit Insurance Corporation up to $100,000. At times, balances may exceed federally insured limits. The Company has not experienced any losses in such accounts. Management believes that the Company is not exposed to any significant credit risk with respect to its cash and cash equivalents.

Nature of business

Changes in the national and regional economic climates, changes in local real estate conditions, such as the oversupply of apartments or a reduction in demand for apartments, competition from single-family housing, apartment properties and other forms of multifamily residential housing, the inability to provide adequate maintenance and to obtain adequate insurance, increased operating costs, changes in zoning, building, environment, rent control and other laws and regulations, the costs of compliance with current and future laws, changes in real property taxes and unusual occurrences (such as earthquakes and floods) and other factors beyond the control of the Partnership may adversely affect the income from, and value of, the Partnership’s properties.

F-15


Table of Contents

SCHEDULE III
Income Growth Partners, Ltd. X and Subsidiaries

Schedule III — Real Estate and Accumulated Depreciation
For the Year Ended December 31, 2001

                                                         
                            Net Change   Gross Amount At Which
            Initial Cost   Subsequent to Acquisition   Carried at Close of Period
           
 
 
                    Buildings and           Buildings and           Buildings and
    Encumbrances   Land   Improvements   Land   Improvements   Land   Improvements
   
 
 
 
 
 
 
Mission Park
  $ 9,384,342     $ 3,294,260     $ 13,490,802     $ (400,000 )   $ 630,452     $ 2,894,260     $ 14,121,254  
Shadow Ridge Meadows
    9,555,208       4,484,105       9,821,589       (300,000 )     (1,495,794 )     4,184,105       8,325,795  
 
   
     
     
     
     
     
     
 
 
  $ 18,939,550     $ 7,778,365     $ 23,312,391     $ (700,000 )   $ ( 865,342 )   $ 7,078,365     $ 22,447,049  
 
   
     
     
     
     
     
     
 
                                         
                                    Life On Which
                                    Depreciation in
            Accumulated   Date of   Date   Latest Statements
    Total   Depreciation   Construction   Acquired   is Computed
   
 
 
 
 
Mission Park
  $ 17,015,514     $ 5,755,102     Jan. 1988   Nov. 1988   27.5 years
Shadow Ridge Meadows
    12,509,900       6,278,831     May 1989   Aug. 1989   27.5 years
 
   
     
                         
 
  $ 29,525,414     $ 12,033,933                          
 
   
     
                         


(a)   Reconciliation of total real estate carrying value for the two years ended December 31, 2001:
                 
    2001   2000
   
 
Balance at beginning of year
  $ 29,156,963     $ 28,985,826  
Acquisitions
    368,451       171,137  
 
   
     
 
Balance at end of year
  $ 29,525,414     $ 29,156,963  
 
   
     
 


(b)   Reconciliation of accumulated depreciation for the two years ended December 31, 2000:
                   
      2001   2000
     
 
 
Balance at beginning of year
  $ 11,186,735     $ 10,316,949  
 
Expense
    847,198       869,786  
 
   
     
 
Balance at end of year
  $ 12,033,933     $ 11,186,735  
 
   
     
 

F-16 -----END PRIVACY-ENHANCED MESSAGE-----