-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LThMkIDUMRBf7TMS5dqFZVmEqP/axiQ0gqU8InNhbhhyZUHJPoBTuR8C6yDy/Ry/ yOudn0keb3lS3Ii43f5H4A== 0000950144-06-010434.txt : 20061108 0000950144-06-010434.hdr.sgml : 20061108 20061108071604 ACCESSION NUMBER: 0000950144-06-010434 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20061107 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061108 DATE AS OF CHANGE: 20061108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PSYCHIATRIC SOLUTIONS INC CENTRAL INDEX KEY: 0000829608 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-SPECIALTY OUTPATIENT FACILITIES, NEC [8093] IRS NUMBER: 232491707 STATE OF INCORPORATION: DE FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-20488 FILM NUMBER: 061195531 BUSINESS ADDRESS: STREET 1: 113 SEABOARD LANE STREET 2: SUITE C-100 CITY: FRANKLIN STATE: TN ZIP: 37067 BUSINESS PHONE: 615-312-5700 MAIL ADDRESS: STREET 1: 113 SEABOARD LANE STREET 2: SUITE C-100 CITY: FRANKLIN STATE: TN ZIP: 37067 FORMER COMPANY: FORMER CONFORMED NAME: PMR CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: ZARON CAPITAL INC DATE OF NAME CHANGE: 19891116 8-K 1 g04178e8vk.htm PSYCHIATRIC SOLUTIONS, INC. Psychiatric Solutions, Inc.
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): November 7, 2006
 
Psychiatric Solutions, Inc.
(Exact Name of Registrant as Specified in Its Charter)
         
Delaware   0-20488   23-2491707
(State or Other Jurisdiction of   (Commission File Number)   (IRS Employer
Incorporation)       Identification No.)
840 Crescent Centre Drive, Suite 460, Franklin, Tennessee 37067
(Address of Principal Executive Offices)
(615) 312-5700
(Registrant’s Telephone Number, including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


TABLE OF CONTENTS

Item 7.01. Regulation FD Disclosure.
Item 9.01. Financial Statements and Exhibits.
SIGNATURES
INDEX TO EXHIBITS
Ex-99.1 Press Release of Psychiatric Solutions, Inc.
Ex-99.2 The section of the confidential information memorandum entitled "Executive Summary - Transaction Overview - Pro Forma Capitalization
Ex-99.3 Unaudited Pro Forma Financial Information
Ex-99.4 The section of the confidential information memorandum entitled "Historical Financial Information - Alternative Behavioral Services, Inc."


Table of Contents

Item 7.01. Regulation FD Disclosure.
     On November 7, 2006, Psychiatric Solutions, Inc. (the “Company”) issued a press release announcing the Company’s plans for financing the acquisition of all of the capital stock of Alternative Behavioral Services, Inc. The press release is furnished herewith as Exhibit 99.1 hereto and is incorporated herein by reference.
     The Company is furnishing under Item 7.01 of this Current Report on Form 8-K the information included as Exhibit 99.2 through Exhibit 99.4 to this Form 8-K. This information, which has not been previously reported to the public, is disclosed in a confidential information memorandum that is being furnished to prospective lenders in connection with the Company’s proposed amendment to the Company’s senior secured credit facilities.
     This information is furnished under Item 7.01 of Form 8-K and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, unless the Company specifically incorporates it by reference in a document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934. By filing this report on Form 8-K and furnishing this information, the Company makes no admission as to the materiality of any information in this report that is required to be disclosed solely by reason of Regulation FD.
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits.
         
  99.1    
Press Release of Psychiatric Solutions, Inc., dated November 7, 2006.
       
 
  99.2    
The section of the confidential information memorandum entitled “Executive Summary — Transaction Overview — Pro Forma Capitalization.”
       
 
  99.3    
Unaudited Pro Forma Financial Information
       
 
  99.4    
The section of the confidential information memorandum entitled “Histoical Financial Information - Alternative Behavioral Services, Inc.“

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  PSYCHIATRIC SOLUTIONS, INC.
 
 
Date: November 7, 2006  By:   /s/ Christopher L. Howard    
    Christopher L. Howard   
    Executive Vice President, General Counsel
and Secretary 
 

 


Table of Contents

         
INDEX TO EXHIBITS
         
Exhibit Number   Description of Exhibits
  99.1    
Press Release of Psychiatric Solutions, Inc., dated November 7, 2006.
       
 
  99.2    
The section of the confidential information memorandum entitled “Executive Summary — Transaction Overview — Pro Forma Capitalization.”
       
 
  99.3    
Unaudited Pro Forma Financial Information
       
 
  99.4    
The section of the confidential information memorandum entitled “Historical Financial Information - Alternative Behavioral Services, Inc.“

 

EX-99.1 2 g04178exv99w1.htm EX-99.1 PRESS RELEASE OF PSYCHIATRIC SOLUTIONS, INC. Ex-99.1
 

Exhibit 99.1
[PSYCHIATRIC SOLUTIONS, INC. LOGO]
Contact:
Brent Turner
Executive Vice President,
Finance and Administration
(615) 312-5700
PSYCHIATRIC SOLUTIONS TO LAUNCH FINANCING FOR ACQUISITION OF
ALTERNATIVE BEHAVIORAL SERVICES, INC.
 
Increases 2007 Earnings Guidance to $1.42 to $1.46 per Diluted Share
FRANKLIN, Tenn. (November 7, 2006) — Psychiatric Solutions, Inc. (“PSI”) (NASDAQ: PSYS) today announced the launch of its amended and restated Senior Secured Credit Facilities. The Company plans to increase its existing term loan by $150 million and expand its revolver by $150 million. The add-on to the term loan and a portion of the revolver will be used to finance the $210 million cash purchase of Alternative Behavioral Services, Inc. (“ABS”), which is expected to occur on December 1, 2006, subject to customary closing conditions. Citigroup Global Markets Inc. and Banc of America Securities LLC are acting as Joint Bookrunning Manager and Joint Lead Arranger on the $150 million add on to the term loan and Banc of America is acting as Sole Lead Arranger and Sole Bookrunner on the revolving credit facility.
     PSI also announced that it has increased its guidance for 2007 earnings per diluted share to a range to $1.42 to $1.46 from the previous range of $1.37 to $1.41. The Company’s guidance has been increased to reflect the positive impact of the ABS acquisition. This guidance does not include the impact from any other future acquisitions.
     Joey Jacobs, Chairman, President and Chief Executive Officer of PSI, remarked, “We are pleased to increase our earnings guidance for 2007 as a result of our anticipated acquisition of ABS. We not only expect the ABS facilities to be accretive to our 2007 results, but we also expect to produce further growth in revenues and profit margins at the ABS facilities in subsequent years.”
-MORE-

 


 

PSYS to Launch Financing
Page 2
November 7, 2006
     This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements other than those made solely with respect to historical fact and are based on the intent, belief or current expectations of PSI and its management. PSI’s business and operations are subject to a variety of risks and uncertainties that might cause actual results to differ materially from those projected by any forward-looking statements. Factors that could cause such differences include, but are not limited to: (1) PSI’s ability to complete the ABS acquisition and to successfully integrate the ABS facilities; (2) potential competition which alters or impedes PSI’s acquisition strategy by decreasing PSI’s ability to acquire additional inpatient facilities on favorable terms; (3) the ability of PSI to improve the operations of acquired inpatient facilities, including the ABS facilities; (4) the ability to maintain favorable and continuing relationships with physicians who use PSI’s facilities; (5) the ability to receive timely additional financing on terms acceptable to PSI to fund PSI’s acquisition strategy and capital expenditure needs including financing for ABS; (6) risks inherent to the health care industry, including the impact of unforeseen changes in regulation, reimbursement rates from federal and state health care programs or managed care companies and exposure to claims and legal actions by patients and others; (7) PSI’s ability to comply with applicable licensure and accreditation requirements; and (8) potential difficulties in integrating recently acquired operations with PSI. The forward-looking statements herein are qualified in their entirety by the risk factors set forth in PSI’s filings with the Securities and Exchange Commission. PSI undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof.
     PSI offers an extensive continuum of behavioral health programs to critically ill children, adolescents and adults through its operation of 64 owned or leased freestanding psychiatric inpatient facilities with approximately 6,900 beds in 27 states. PSI also manages freestanding psychiatric inpatient facilities for government agencies and psychiatric inpatient units within medical/surgical hospitals owned by others.
- END -

 

EX-99.2 3 g04178exv99w2.htm EX-99.2 THE SECTION OF THE CONFIDENTIAL INFORMATION MEMORANDUM ENTITLED "EXECUTIVE SUMMARY - TRANSACTION OVERVIEW - PRO FORMA CAPITALIZATION Ex-99.2
 

Exhibit 99.2
Pro Forma Capitalization
The following table reflects the pro forma capitalization of the Company after the ABS Acquisition, assuming the transaction closed on September 30, 2006:
($ in millions)
PRO FORMA CAPITALIZATION
                         
    September 30, 2006  
    PSI     ABS     Pro Forma  
                         
Cash
  $ 10.5     $ (1.4 )   $ 9.1  
 
                       
Revolver(1)
  $ 52.0     $ 60.0     $ 112.0  
Term Loan B
    200.0       150.0       350.0  
HUD Mortgages
    27.1               27.1  
 
                   
Total Senior Secured Debt
  $ 279.1             $ 489.1  
 
                       
7 3/4% Senior Sub. Notes
  $ 220.0             $ 220.0  
10 5/8% Senior Sub. Notes
    38.7               38.7  
Other
    0.6               0.6  
 
                   
Total Debt
  $ 538.4             $ 748.4  
 
                       
Stockholder’s Equity
  $ 604.2             $ 604.2  
 
                   
Total Capitalization
  $ 1,142.6             $ 1,352.6  
 
                       
 
Credit Statistics
                       
PF Adj. LTM EBITDA (2)
  $ 171.7     $ 19.8     $ 191.5  
 
                       
Senior Secured Debt / PF Adj. LTM EBITDA (2)
    1.6x               2.6x  
Total Debt / PF Adj. LTM EBITDA (2)
    3.1               3.9  
Net Debt / PF Adj. LTM EBITDA (2)
    3.1               3.9  
Total Debt / Total Capitalization
    47.1 %             55.3 %
 
(1) Current $150 million capacity will be increased to $300 million of total capacity at close.
(2) Please refer to Exhibit 99.3 for a Reconciliation of Income from Continuing Operations to Adjusted LTM EBITDA and Pro Forma Adjusted LTM EBITDA.
Note: ABS EBITDA reflects facility-level EBITDA less PSI corporate overhead allocation of $4.0 million

 

EX-99.3 4 g04178exv99w3.htm EX-99.3 UNAUDITED PRO FORMA FINANCIAL INFORMATION Ex-99.3
 

Exhibit 99.3
Unaudited Pro Forma Financial Information
         
    Pro Forma LTM  
($ in millions)   9/30/06  
Selected Operating Data (1):
       
Net Revenue
  $ 1,241.0  
Adjusted EBITDA
    191.5  
Cash paid for Capital Expenditures (2)
    37.2  
Cash Interest Expense (3)
    55.1  
Cash Taxes (4)
    40.8  
 
(1)   Assumes the acquisitions of Alternative Behavioral Services, Inc. and other 2006 acquisitions occurred on October 1, 2005.
 
(2)   Assumes Capital Expenditures approximate 3% of Net Revenues.
 
(3)   Includes $150 million incremental Term Loan borrowing and $60 million incremental Revolver borrowing.
 
(4)   Based on pro forma earnings before taxes, assuming tax rate of 38.0%.
RECONCILIATION OF INCOME FROM
CONTINUING OPERATIONS TO
ADJUSTED LTM EBITDA AND
PRO FORMA ADJUSTED LTM EBITDA
FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 2006
(UNAUDITED, in thousands)
                         
    PSI     ABS     Pro Forma  
Income from continuing operations
  $ 58,095     $ (5,106 )   $ 52,989  
Provision for income taxes
    35,638       (3,960 )     31,678  
Net interest expense
    37,426       17,520       54,946  
Depreciation and amortization
    19,382       3,951       23,333  
Other expenses:
                       
Share based compensation
    10,449             10,449  
Management fee paid to parent
          1,383       1,383  
Loss on disposals of property, plant and equipment
          53       53  
 
                 
Total other expenses
    10,449       1,436       11,885  
 
                 
Adjusted EBITDA (a)
  $ 160,990     $ 13,841     $ 174,831  
 
                 
PSI Adjustments:
                       
Other 2006 acquisitions
    10,691             10,691  
ABS Adjustments:
                       
Reduction of ABS overhead expenses
          5,300       5,300  
Operations expected to be discontinued
          694       694  
 
                 
Pro Forma Adjusted EBITDA (a)
  $ 171,681     $ 19,835     $ 191,516  
 
                 
(a) EBITDA and adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as income from continuing operations before interest expense (net of interest income), income taxes, depreciation and amortization. Adjusted EBITDA is defined as income from continuing operations before interest expense (net of interest income), income taxes, depreciation, amortization, stock compensation and other items included in the caption above labeled “Other expenses”. These other expenses may occur in future periods but the amounts recognized can vary significantly from period to period and do not directly relate to the ongoing operations of our health care facilities. PSI’s management relies on EBITDA and adjusted EBITDA as the primary measures to review and assess operating performance of its facilities and their management teams. PSI believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management. Management and investors also review EBITDA and adjusted EBITDA to evaluate PSI’s overall performance and to compare PSI’s current operating results with corresponding periods and with other companies in the health care industry. You should not consider EBITDA and adjusted EBITDA in isolation or as a substitute for net income, operating cash flows or other cash flow statement data determined in accordance with accounting principles generally accepted in the United States. Because EBITDA and adjusted EBITDA are not measures of financial performance under accounting principles generally accepted in the United States and are susceptible to varying calculations, they may not be comparable to similarly titled measures of other companies.

 

EX-99.4 5 g04178exv99w4.htm EX-99.4 THE SECTION OF THE CONFIDENTIAL INFORMATION MEMORANDUM ENTITLED "HISTORICAL FINANCIAL INFORMATION - ALTERNATIVE BEHAVIORAL SERVICES, INC." Ex-99.4
 

Exhibit 99.4
Alternative Behavioral Services, Inc. (ABS)
     The following historical financial results of Alternative Behavioral Services are unaudited, preliminary and subject to change upon completion of an audit.
     HISTORICAL FINANCIAL RESULTS — ABS
(in thousands)
                                         
    Twelve months ended     Nine months ended        
    December 31,     September 30,        
                                    LTM  
    2004     2005     2005     2006     9/30/06  
Revenue
    179,534       190,336       142,007       151,560       199,889  
 
                                       
Operating and administrative expenses
    163,342       178,523       133,915       142,823       187,431  
Depreciation and amortization
    3,638       4,139       3,099       2,911       3,951  
Impairment loss on assets held for sale
    1,969                          
(Gain) Loss on disposals of property, plant and equipment
    (1,089 )     60       11       4       53  
 
                             
Operating expenses
    167,860       182,722       137,025       145,738       191,435  
Operating income
    11,674       7,614       4,982       5,822       8,454  
 
                                       
Non-operating income (expense)
                                       
Interest income
    137       93       79       48       62  
Interest allocation from parent
    (8,271 )     (14,986 )     (10,702 )     (12,355 )     (16,639 )
Interest expense
    (47 )     (1,171 )     (884 )     (656 )     (943 )
Equity in earnings of unconsolidated affiliate
    (112 )                        
 
                             
Net loss before income taxes
    3,381       (8,450 )     (6,525 )     (7,141 )     (9,066 )
Income tax (provision) benefit
    (1,153 )     5,209       3,458       2,209       3,960  
 
                             
Net income (loss)
    2,228       (3,241 )     (3,067 )     (4,932 )     (5,106 )
 
                             


 

ALTERNATIVE BEHAVIORAL SERVICES, INC.
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA (UNAUDITED)
(in thousands)
                                         
    Twelve months ended     Nine months ended        
    December 31,     September 30,        
                                    LTM  
    2004     2005     2005     2006     9/30/06  
Net income (loss)
    2,228       (3,241 )     (3,067 )     (4,932 )     (5,106 )
Income tax provision (benefit)
    1,153       (5,209 )     (3,458 )     (2,209 )     (3,960 )
Depreciation and amortization
    3,638       4,139       3,099       2,911       3,951  
Net interest expense
    8,181       16,064       11,507       12,963       17,520  
 
                             
EBITDA (a)
    15,200       11,753       8,081       8,733       12,405  
Other expenses:
                                       
Management fee to parent
    1,915       2,099       1,592       876       1,383  
Impairment loss on assets held for sale
    1,969                          
Equity in earnings of unconsolidated affiliate
    112                          
(Gain) Loss on disposals of property, plant and equipment
    (1,089 )     60       11       4       53  
 
                             
Total other expenses
    2,907       2,159       1,603       880       1,436  
 
                             
Adjusted EBITDA (a)
    18,107       13,912       9,684       9,613       13,841  
 
                             
(a) EBITDA and adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as income from continuing operations before interest expense (net of interest income), income taxes, depreciation and amortization. Adjusted EBITDA is defined as income from continuing operations before interest expense (net of interest income), income taxes, depreciation, amortization, stock compensation and other items included in the caption above labeled “Other expenses”. These other expenses may occur in future periods but the amounts recognized can vary significantly from period to period and do not directly relate to the ongoing operations of our health care facilities. PSI’s management relies on EBITDA and adjusted EBITDA as the primary measures to review and assess operating performance of its facilities and their management teams. PSI believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management. Management and investors also review EBITDA and adjusted EBITDA to evaluate PSI’s overall performance and to compare PSI’s current operating results with corresponding periods and with other companies in the health care industry. You should not consider EBITDA and adjusted EBITDA in isolation or as a substitute for net income, operating cash flows or other cash flow statement data determined in accordance with accounting principles generally accepted in the United States. Because EBITDA and adjusted EBITDA are not measures of financial performance under accounting principles generally accepted in the United States and are susceptible to varying calculations, they may not be comparable to similarly titled measures of other companies.

 

-----END PRIVACY-ENHANCED MESSAGE-----