XML 53 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Equitys
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Equitys

10.

Equities

 

(a)

The Company has only one class of common shares authorized, issued and outstanding. On October 5, 2020, the Company entered into a Purchase Agreement with each of Greater Sail and West Ridge. The Company issued and sold to Greater Sail and West Ridge 16,051,219 and 2,603,366 common shares of the Company, respectively, par value $0.01 per share, at a price of $ 9.15 per Share. On October 13, 2020, IsZo commenced legal proceedings against the Company and other parties in the Court claiming that the Private Placement was invalid and should be set aside. On March 3, 2021, the Court handed down a judgment holding that the Private Placement previously announced by the Company on October 5, 2020 was void.

 

(b)

Stock Options

In April 2016, the Board of Directors approved 2016 stock option plan that was subsequently approved by the shareholders at the 2016 annual general meeting of shareholders. The plan allows for the grant of (i) 15,000 options to each non-employee director of the Company elected at each annual general meeting of shareholders, and (ii) options can also be granted to key employees, consultants or advisors of the Company or any of its subsidiaries based on past performance and/or expected contributions to the Company. The maximum number of shares to be issued pursuant to exercise of options granted was 3,500,000 shares. The options granted under this plan generally had a term not exceeding ten years, subject to the discretion of the Board of Directors.

In January 2018, 1,320,000 share options were granted to directors and employees of the Company under the 2017 stock option plan and vested in two equal portions at January 2018 and January 2019, respectively.

In June 2018, 180,000 share options were granted to two new directors of the Company under the 2017 stock option plan and vested in three equal portions at June 2018, January 2019 and January 2020 respectively.

In August 2018, 90,000 share options were granted to a new director of the Company under the 2017 stock option plan and vested in three equal portions at August 2018, January 2019 and January 2020, respectively.

In June 2019, 120,000 share options were granted to two new director of the Company under the 2017 stock option plan and vested in two equal portions at June 2019 and January 2020, respectively.

In January 2020, 475,000 share options were granted to 17 employees of the Company under the 2016 stock option plan and vested in five equal portions at January 2020, 2021, 2022, 2023 and 2024, respectively. On the same day, 1,350,000 share options were granted to 3 employees of the Company under the 2017 stock option plan and vested in five equal portions at January 2020, 2021, 2022, 2023 and 2024, respectively.

Share based compensation costs for the grants of share option to the employees of $2,925 thousand, $539 thousand and $809 thousand were recorded as an expense during the years ended December 31, 2018, 2019 and 2020, respectively and $395 thousand, $NIL and $193 thousand were capitalized as real estate properties under development during the years ended December 31, 2018, 2019 and 2020, respectively.

A summary of stock option activity during the three years in the period ended December 31, 2020 is as follows:

 

 

 

Number of

options

 

 

Weighted

average

exercise

price

 

 

Weighted

average fair

value per

option

 

Outstanding and exercisable at January 1, 2018

 

 

2,232,400

 

 

$

7.52

 

 

$

1.40

 

Granted

 

 

1,590,000

 

 

$

13.02

 

 

$

2.01

 

Exercised

 

 

(635,800

)

 

$

6.22

 

 

$

1.11

 

Expired

 

 

(1,079,600

)

 

$

13.25

 

 

$

1.64

 

Outstanding and exercisable at December 31, 2018

 

 

2,107,000

 

 

$

9.13

 

 

$

1.82

 

Granted

 

 

120,000

 

 

$

9.57

 

 

$

0.82

 

Exercised

 

 

(578,000

)

 

$

6.29

 

 

$

1.58

 

Expired

 

 

(723,000

)

 

$

12.94

 

 

$

1.95

 

Outstanding and exercisable at December 31, 2019

 

 

926,000

 

 

$

7.98

 

 

$

1.72

 

Granted

 

 

1,825,000

 

 

$

9.41

 

 

$

1.98

 

Exercised

 

 

(433,000

)

 

$

6.46

 

 

$

1.88

 

Expired

 

 

(1,689,000

)

 

$

9.41

 

 

$

1.77

 

Outstanding and exercisable at December 31, 2020

 

 

629,000

 

 

$

9.35

 

 

$

2.22

 

 

Aggregate intrinsic value represents the value of the Company’s closing stock price on the last trading day of the fiscal period in excess of the weighted-average exercise price multiplied by the number of options outstanding or exercisable.

Details of the options outstanding and exercisable as of December 31, 2020 are as follows:

 

Number of

options

granted

 

Vesting period

 

Exercise

price

 

 

Exercisable period

 

Weighted

remaining

contractual

life in months

 

In 2017

 

 

 

 

 

 

 

 

 

 

 

 

15,000

 

vest in January 2021

 

$

7.10

 

 

January 1, 2021 to December 31, 2021

 

 

12.0

 

In 2020

 

 

 

 

 

 

 

 

 

 

 

 

153,500

 

vest in January 2021

 

$

9.41

 

 

January 1, 2021 to December 31, 2021

 

 

12.0

 

153,500

 

vest in January 2022

 

$

9.41

 

 

January 1, 2022 to December 31, 2022

 

 

24.0

 

153,000

 

vest in January 2023

 

$

9.41

 

 

January 1, 2023 to December 31, 2023

 

 

36.0

 

153,000

 

vest in January 2024

 

$

9.41

 

 

January 1, 2024 to December 31, 2024

 

 

48.0

 

 

 

There was approximately $ 0.5 million, $0.01 million and $0.7 million of unrecognized compensation expense related to non-vested stock options granted under the Company’s option plans at December 31, 2018, 2019 and 2020, respectively. The total amount of recognized compensation costs in 2018, 2019 and 2020 were $3.3 million, $0.5 million and $1.0 million, respectively.

A total of 629,000 stock options are exercisable as of December 31, 2020.

The total fair value of shares vested during fiscal years ended December 31, 2018, 2019 and 2020 were $1.8 million, $2.2 million and $1.7 million, respectively.

The weighted average remaining contractual lives of the stock options outstanding at December 31, 2018, 2019 and 2020 were approximately 17, 12 and 30 months, respectively. The weighted average fair values of options granted during 2018, 2019 and 2020 were $2.01, $0.82 and $1.98, respectively, using the Black-Scholes option-pricing model based on the following assumptions:

 

 

Year ended December 31,

 

2018

  

2019

 

2020

Risk-free interest rate

 

1.80% to 2.78%

 

1.71% to 2.10%

 

1.52% to 1.57%

Expected life

 

0.42 years to 2.58 years

 

0.52 years to 1.52 years

 

0.94 years to 4.95 years

Expected volatility

 

20.53% to 35.40%

 

23.14% to 25.46%

 

25.11% to 33.28%

Expected dividend yield

 

2.11% to 2.65%

 

2.93%

 

0.00%

 

 

(c)

Share Buy Back

As of December 31, 2018, 2019 and 2020, there are no additional common shares repurchased by the Company under this program.

The share repurchase program was conducted in accordance with Rule 10b-18 of the Securities and Exchange Act of 1934.