XML 46 R10.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate Properties under Development, Net
12 Months Ended
Dec. 31, 2020
Real Estate [Abstract]  
Real Estate Properties under Development, Net

3.

Real Estate Properties under Development, Net

The following summarizes the components of current portion of real estate properties under development as at December 31, 2019 and 2020:

 

At December 31,

 

2019

 

 

2020

 

 

 

(’000)

 

 

(’000)

 

Construction in progress

 

 

 

 

 

9,636

 

Land use right

 

 

 

 

 

112,057

 

Net book value

 

$

 

 

$

121,693

 

 

The following summarizes the components of non-current portion of real estate properties under development at December 31, 2019 and 2020:

 

At December 31,

 

2019

 

 

2020

 

 

 

(’000)

 

 

(’000)

 

Building at cost

 

$

27,732

 

 

$

31,678

 

Less: accumulated depreciation

 

 

(15,007

)

 

 

(16,065

)

 

 

 

12,725

 

 

 

15,613

 

Construction in progress

 

 

156,221

 

 

 

92,533

 

Land use right

 

 

82,739

 

 

 

82,346

 

Net book value

 

$

251,685

 

 

$

190,492

 

Real estate properties under development of $147.5 million (2019: $81.7 million) have been pledged to banks to obtain loan facilities (See Note 9).

Included in construction in progress were capitalized debt issuance costs and interest for bank loans amounting to $1,754 (2019: $1,473) and $10,866 (2019: $707), respectively.

The Company leased its buildings to third parties with the carrying amount as shown below:

 

At December 31,

 

2019

 

 

2020

 

 

 

(’000)

 

 

(’000)

 

Buildings at cost

 

$

27,732

 

 

$

31,678

 

Less: accumulated depreciation

 

 

(15,007

)

 

 

(16,065

)

Buildings, net

 

$

12,725

 

 

$

15,613

 

 

In 2020, a total of $53.7 million was transferred to real estate properties held for sales type lease from real estate properties under development, and by the end of 2020, a total of $23.7 million was recognized as cost of sales due to the delivery of Towers 2, 8 and 9 of Nam Tai Inno Park. Real estate properties held for sales type lease of $29.4 million (2019: Nil) have been pledged to banks to obtain loan facilities (See Note 9).

In 2020, a total of $92.8 million (see Note 5) was transferred to real estate properties held for lease from real estate properties under development.