XML 37 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Equity
11. Equity

 

  (a) The Company has only one class of common shares authorized, issued and outstanding.

 

  (b) Stock Options

In May 2001 (and amended in July 2004 and in November 2006), the Board of Directors approved a stock option plan which allows for the grant of 15,000 options to each non-employee director of the Company elected at each annual general meeting of shareholders, and might grant options to key employees, consultants or advisors of the Company or any of its subsidiaries to subscribe for its shares in accordance with the terms of this stock option plan based on past performance and/or expected contributions to the Company. The maximum number of shares to be issued pursuant to the exercise of options granted was 3,300,000 shares. The options granted under this plan generally have a term of two to three years, subject to the discretion of the Board of Directors, but cannot exceed ten years.

In February 2006, the Board of Directors approved one stock option plan which was subsequently approved by the shareholders at the 2006 annual general meeting of shareholders, with the same terms and conditions. However, the maximum number of shares to be issued pursuant to exercise of options granted was 2,000,000 shares.

In April 2016, the Board of Directors approved one stock option plan, which was subsequently approved by the shareholders at the 2016 annual general meeting of shareholders, with the same terms and conditions. However, the maximum number of shares to be issued pursuant to exercise of options granted was 3,500,000 shares.

In April 2012, the Board of Directors approved the grant of stock options to employees of the Company. The number of stock options to be granted will range from 277,000 to 831,000, which is determined by achievement of a 6% to 10% return on total shareholders’ equity as at December 31, 2011 in the 9 month period from April 1, 2012 to December 31, 2012. 415,500 and 328,500 of share options were granted and immediately vested in January 2013 and June 2014 respectively. The share based compensation expenses of $156 were booked in 2014 respectively.

In January 2015, the Board of Directors approved the extension of the exercisable period of 159,000 stock options out of 831,000 stock options included in the stock option grant which had been approved in April 2012. The exercisable period of stock options was extended by two years from April 26, 2015 to April 24, 2017. The share-based compensation expense of $170 was booked in 2015 accordingly.

In June 2015, 75,000 of share options were granted to directors and were immediately vested upon granting. The share-based compensation expense of $141 was booked in 2015 accordingly.

In April, October, November and December 2015, 776,869 share options were granted to a director and employees of the Company. The share-based compensation costs of $1,374 was booked in 2015 accordingly.

In April 2016, 130,000 share options were granted to employees of the Company and were immediately vested upon granting. The share-based compensation costs of $185 was booked in 2016 accordingly.

 

In July 2016, 2,610,000 share options were granted to directors and employees of the Company and were vested in five equal portions of July 2016, January 2017, January 2018, January 2019 and January 2020, respectively. The share-based compensation costs of $1,038 was booked in 2016 accordingly.

A summary of stock option activity during the three years ended December 31, 2016 is as follows:

 

     Number of
options
     Weighted
average
exercise
price
     Weighted
average fair
value per
option
 

Outstanding at January 1, 2014

     1,184,000      $ 6.26      $ 1.62  

Granted

     60,000      $ 8.05      $ 2.55  

Exercised

     (15,000    $ 5.92      $ 1.87  

Expired

     (53,500    $ 5.93      $ 1.68  
  

 

 

    

 

 

    

 

 

 

Outstanding at December 31, 2014

     1,175,500      $ 6.37      $ 1.66  
  

 

 

    

 

 

    

 

 

 

Granted

     851,869      $ 7.53      $ 1.78  

Exercised

     (600,000    $ 6.66      $ 1.98  

Expired

     (296,500    $ 5.60      $ 1.09  
  

 

 

    

 

 

    

 

 

 

Outstanding at December 31, 2015

     1,130,869      $ 7.29      $ 1.68  
  

 

 

    

 

 

    

 

 

 

Granted

     2,740,000      $ 5.92      $ 1.16  

Exercised

     (471,869    $ 6.97      $ 1.31  

Expired

     (535,000    $ 6.62      $ 1.49  
  

 

 

    

 

 

    

 

 

 

Outstanding at December 31, 2016

     2,864,000      $ 6.16      $ 1.28  
  

 

 

    

 

 

    

 

 

 

Aggregate intrinsic value represents the value of the Company’s closing stock price on the last trading day of the fiscal period in excess of the weighted-average exercise price multiplied by the number of options outstanding or exercisable.

Details of the options outstanding at December 31, 2016 are as follows:

 

Number of

options

granted

  

Vesting period

   Exercise
price
    

Exercisable period

   Weighted
remaining
contractual
life in months
 

In 2012

           

159,000

   vested in 2014    $ 5.63      June 1, 2014 to April 24, 2017*      3.8  

In 2014

           

60,000

   100% vested at date of grant    $ 8.05      June 6, 2014 to June 5, 2017      5.2  

In 2015

           

75,000

   100% vested at date of grant    $ 5.33      June 5, 2015 to June 4, 2018      17.1  

305,000

   100% vested at date of grant    $ 8.00      October 30, 2015 to October 29, 2020      46.0  

15,000

   100% vested at date of grant    $ 8.00      December 1, 2015 to October 29, 2020      46.0  

In 2016

           

150,000

   100% vested at date of grant    $ 6.22      July 29, 2016 to July 28, 2017      6.9  

310,000

   vested in January 2017    $ 6.22      January 1, 2017 to December 31, 2017      12.0  

310,000

   vested in January 2018    $ 6.22      January 1, 2018 to December 31, 2018      24.0  

310,000

   vested in January 2019    $ 6.22      January 1, 2019 to December 31, 2019      36.0  

310,000

   vested in January 2020    $ 6.22      January 1, 2020 to December 31, 2020      48.0  

172,000

   100% vested at date of grant    $ 5.41      July 29, 2016 to July 28, 2017      6.9  

172,000

   vested in January 2017    $ 5.41      January 1, 2017 to December 31, 2017      12.0  

172,000

   vested in January 2018    $ 5.41      January 1, 2018 to December 31, 2018      24.0  

172,000

   vested in January 2019    $ 5.41      January 1, 2019 to December 31, 2019      36.0  

172,000

   vested in January 2020    $ 5.41      January 1, 2020 to December 31, 2020      48.0  

 

* Exercisable period modified in 2015

There was approximately $10, nil and $1,728, respectively, of unrecognized compensation expense related to non-vested stock options granted under the Company’s option plan at December 31, 2014, 2015 and 2016. The total amount of recognized compensation costs in 2014, 2015 and 2016 was $309, $1,685 and $1,223, respectively.

 

The total 936,000 stock options are exercisable as of December 31, 2016.

The total fair value of shares vested during fiscal years ended December 31, 2014, 2015 and 2016 was $153, $1,515 and $469, respectively.

The weighted average remaining contractual life of the stock options outstanding at December 31, 2014, 2015 and 2016 was approximately 12, 44 and 27 months, respectively. The weighted average fair value of options granted during 2014, 2015 and 2016 was $2.55, $1.78 and $1.16, respectively, using the Black-Scholes option-pricing model based on the following assumptions:

 

Year ended December 31,

   2014     2015   2016

Risk-free interest rate

     0.86   0.85% to 1.73%   0.50% to 1.24%

Expected life

     3 years     3 years to 5 years   1 years to 5 years

Expected volatility

     58.86   49.50% to 55.94%   34.64% to 50.61%

Expected dividend yield

     4.22   1.35% to 2.02%   1.31% to 1.48%

 

  (c) Share Buy back

As of December 31, 2014, 2,669,413 common shares had been bought back from the open market at the prevailing market price under the Company’s stock repurchase program announced on May 7, 2014 and cancelled in November 28, 2014. The average repurchase price was $6.56 for share repurchase program in 2014.

As of December 31, 2015, 3,000,000 common shares had been bought back from the open market at a purchase price of $5.50 under the Company’s cash tender offer announced on April 28, 2015 and expiring on May 29, 2015 and 3,518,750 common shares had been bought back from the open market at a purchase price of $5.50 under the Company’s cash tender offer announced on August 3, 2015 and expiring on September 4, 2015.

As of December 31, 2016, 724,750 common shares had been bought back from the open market at the average purchase price of $8.47 under the Company’s shares buy-back program announced on August 22, 2016 and expiring on September 30, 2016.

The share repurchase program was conducted in accordance with Rule 10b-18 of the Securities and Exchange Act of 1934.