XML 102 R84.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) attributable to Nam Tai shareholders $ (13,158) $ (25,588) $ 297
Adjustments to reconcile net income attributable to Nam Tai shareholders to net cash provided by operating activities:      
Depreciation 2,129 1,609 351
Share-based compensation expenses 1,685 309 1,536
Changes in current assets and liabilities:      
(Increase) decrease in prepaid expenses and other receivables 1,723 3,072 21,656
(Decrease) increase in accrued expenses and other payables (4,536) (21,781) (8,891)
Net cash provided by (used in) operating activities (8,782) (10,360) 82,042
Cash flows from investing activities:      
Purchase of property, plant and equipment (2,349) (1,663) (3,653)
Net cash (used in) provided by investing activities 38,011 141,244 (140,383)
Cash flows from financing activities:      
Proceeds from short term bank borrowing 92,432 40,000  
Repayment of short term bank borrowing (132,432)   (4,824)
Share repurchase program (36,704) (17,561)  
Dividend paid (3,230) (3,581) (27,093)
Proceeds from options exercise 3,996 89 2,598
Net cash (used in) provided by financing activities (75,938) 18,947 (32,877)
Cash and cash equivalents at beginning of year 212,760 68,707 157,838
Cash and cash equivalents at end of year 157,371 212,760 68,707
Parent Company      
Cash flows from operating activities:      
Net income (loss) attributable to Nam Tai shareholders (13,158) (25,588) 297
Adjustments to reconcile net income attributable to Nam Tai shareholders to net cash provided by operating activities:      
Share of net losses (profits) of subsidiaries, net of taxes 1,871 (105,830) 17,476
Depreciation 237   111
Share-based compensation expenses 1,685 309 1,536
Cancellation of loan and interest owing by subsidiary   133,354  
Changes in current assets and liabilities:      
(Increase) decrease in prepaid expenses and other receivables 1,460 (1,197) (2,553)
(Decrease) increase in accrued expenses and other payables 496 53 (929)
Net cash provided by (used in) operating activities (7,409) 1,101 15,938
Cash flows from investing activities:      
Purchase of property, plant and equipment (1)    
(Increase) decrease in short term investment 24,753 (8,530) (15,793)
(Increase) decrease in amounts due from subsidiaries (6,742) 4,046 (3,683)
Net cash (used in) provided by investing activities 18,010 (4,484) (19,476)
Cash flows from financing activities:      
Proceeds from a long term loan of a subsidiary 40,625    
Proceeds from short term bank borrowing 92,432 40,000  
Repayment of short term bank borrowing (132,432)    
Share repurchase program (36,704) (17,561)  
Dividend paid (3,230) (3,581) (27,093)
Proceeds from options exercise 3,996 89 2,598
Net cash (used in) provided by financing activities (35,313) 18,947 (24,495)
Net (decrease) increase in cash and cash equivalents (24,712) 15,564 (28,033)
Cash and cash equivalents at beginning of year 56,099 40,535 68,568
Cash and cash equivalents at end of year $ 31,387 $ 56,099 $ 40,535