XML 73 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity during the three years ended December 31, 2014 is as follows:

 

     Number of
options
     Weighted
average
exercise
price
     Weighted
average fair
value per
option
 

Outstanding and exercisable at January 1 , 2012

     180,000       $ 4.93       $ 1.45   

Granted

     1,503,000       $ 6.03       $ 1.26   

Expired

     (60,000    $ 4.41       $ 0.89   
  

 

 

    

 

 

    

 

 

 

Outstanding and exercisable at December 31, 2012

  1,623,000    $ 5.97    $ 1.29   

Granted

  60,000    $ 7.50    $ 1.88   

Exercised

  (469,000 $ 5.54    $ 1.13   

Expired

  (30,000 $ 4.45    $ 1.58   
  

 

 

    

 

 

    

 

 

 

Outstanding and exercisable at December 31, 2013

  1,184,000    $ 6.26    $ 1.62   
  

 

 

    

 

 

    

 

 

 

Granted

  60,000    $ 8.05    $ 2.55   

Exercised

  (15,000 $ 5.92    $ 1.87   

Expired

  (53,500 $ 5.93    $ 1.68   
  

 

 

    

 

 

    

 

 

 

Outstanding and exercisable at December 31, 2014

  1,175,500    $ 6.37    $ 1.66   
  

 

 

    

 

 

    

 

 

 
Option Granted by Company

Details of the options granted by the Company in 2012, 2013 and 2014 are as follows:

 

Number of
options
granted
   

Vesting period

  Exercise
price
   

Exercisable period

  Weighted
remaining
contractual
life in months
 
  In 2012           
  600,000     

100% vested in April 2013

  $ 6.66     

April 1, 2013 to April 30, 2016*

    16.0   
  831,000     

50% vested in January 2013, 40% vested in 2014 and 10% will vest after 2014

  $ 5.63     

January 1, 2013 to April 26, 2015

    3.9   
  60,000     

100% vested at date of grant

  $ 5.34     

June 6, 2012 to June 5, 2015

    5.2   
  In 2013           
  60,000     

100% vested at date of grant

  $ 7.50     

May 31, 2013 to May 31, 2016

    17.0   
  In 2014           
  60,000     

100% vested at date of grant

  $ 8.05     

June 6, 2014 to June 5, 2017

    29.2   

 

* Exercisable period modified in 2013
Weighted Average Fair Value Options Granted, Assumptions

The weighted average fair value of options granted during 2012, 2013 and 2014 was $1.26, $1.88 and $2.55, respectively, using the Black-Scholes option-pricing model based on the following assumptions:

 

Year ended December 31,

   2012    2013     2014  

Risk-free interest rate

   0.30% to 0.39%      0.52     0.86

Expected life

   2 years to 4.2 years      3 years        3 years   

Expected volatility

   38.57% to 48.23%      52.36     58.86

Expected dividend yield

   3.30% to 4.49%      5.87     4.22