XML 78 R99.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income attributable to Nam Tai shareholders $ 66,921 [1] $ 505 [1] $ 15,006 [1]
Adjustments to reconcile net income attributable to Nam Tai shareholders to net cash provided by operating activities:      
Depreciation and amortization 26,133 16,068 24,468
Share-based compensation expenses 547 112 95
Changes in current assets and liabilities:      
(Increase) decrease in prepaid expenses and other receivables (10,030) (14,207) (2,434)
Increase (decrease) in accrued expenses and other payables 15,340 4,173 4,354
Net cash provided by (used in) operating activities 109,771 (5,320) 34,893
Cash flows from investing activities:      
Purchase of property, plant and equipment (58,444) (59,858) (6,295)
(Increase) decrease in deposit for purchase of property, plant and equipment 4,543 (4,066) (445)
Decrease (increase) in fixed deposits maturing over three months (14,999) (34,825) 12,903
Net cash provided by (used in) investing activities (66,928) (99,410) 8,217
Cash flows from financing activities:      
Dividend paid (12,545) (8,961)  
Net cash used in financing activities (4,163) (8,961)  
Net (decrease) increase in cash and cash equivalents 38,680 (113,691) 43,110
Cash and cash equivalents at beginning of year 118,510 228,067 182,722
Cash and cash equivalents at end of year 157,838 118,510 228,067
Parent Company
     
Cash flows from operating activities:      
Net income attributable to Nam Tai shareholders 66,921 505 15,006
Adjustments to reconcile net income attributable to Nam Tai shareholders to net cash provided by operating activities:      
Share of net (profits) losses of subsidiaries, net of taxes (47,246) 6,753 (5,945)
Depreciation and amortization 266 221  
Loss on disposal of property, plant and equipment     1
Share-based compensation expenses 547 112 95
Changes in current assets and liabilities:      
(Increase) decrease in prepaid expenses and other receivables 228 (371) (133)
Increase (decrease) in accrued expenses and other payables (443) 231 658
Net cash provided by (used in) operating activities 20,273 7,451 9,682
Cash flows from investing activities:      
Purchase of property, plant and equipment   (4,708)  
(Increase) decrease in deposit for purchase of property, plant and equipment   433 (433)
Decrease (increase) in fixed deposits maturing over three months (14,357) (34,825) 12,903
(Increase) decrease in amounts due from subsidiaries 8,979 (5,682) (21,729)
Net cash provided by (used in) investing activities (5,378) (44,782) (9,259)
Cash flows from financing activities:      
Decrease in amounts due to subsidiaries   (11,194) (3,488)
Proceeds from loan to a subsidiary   35,371  
Dividend paid (12,545) (8,961)  
Net cash used in financing activities (12,545) 15,216 (3,488)
Net (decrease) increase in cash and cash equivalents 2,350 (22,115) (3,065)
Cash and cash equivalents at beginning of year 66,218 88,333 91,398
Cash and cash equivalents at end of year $ 68,568 $ 66,218 $ 88,333
[1] "Nam Tai" refers to Nam Tai Electronics, Inc.