XML 47 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Stock Option Activity

A summary of stock option activity during the three years ended December 31, 2012 is as follows:

 

     Number of
options
    Weighted
average
exercise
price
     Weighted
average fair
value per
option
     Aggregate
intrinsic
value
 

Outstanding and exercisable at January 1, 2010

     75,000      $ 4.41       $ 0.89      

Granted

     60,000      $ 4.45       $ 1.58      

Surrendered

     (15,000   $ 4.41       $ 0.89      
  

 

 

   

 

 

    

 

 

    

Outstanding and exercisable at December 31, 2010

     120,000      $ 4.43       $ 1.24      

Granted

     60,000      $ 5.92       $ 1.87      
  

 

 

   

 

 

    

 

 

    

Outstanding and exercisable at December 31, 2011

     180,000      $ 4.93       $ 1.45      

Granted

     1,503,000      $ 6.03       $ 1.26      

Expired

     (60,000   $ 4.41       $ 0.89      
  

 

 

   

 

 

    

 

 

    

Outstanding and exercisable at December 31, 2012

     1,623,000      $ 5.97       $ 1.29       $ 12,741   
  

 

 

   

 

 

    

 

 

    

Exercisable at December 31, 2012

           $ 1,584   

Expected to vest after December 31, 2012

           $ 11,157   
Option Granted by Company

Details of the options granted by the Company in 2010, 2011 and 2012 are as follows:

 

Number of

options granted

 

Vesting period

  Exercise
price
 

Exercisable period

  Weighted
remaining
contractual
life in
months
 

In 2010

       

60,000

  100% vested at date of grant   $4.45   June 3, 2010 to June 2, 2013     5.0   

In 2011

       

60,000

  100% vested at date of grant   $5.92   June 10, 2011 to June 9, 2014     17.3   

In 2012

       

600,000

  100% will vest in April 2013*   $6.66   April 1, 2013 to February 9, 2015     25.3   

831,000

  50% vested in January 2013 and 50% will vest in January 2014*   $5.63   January 1, 2013 to April 26, 2015     27.9   

60,000

  100% vested at date of grant   $5.34   June 6, 2012 to June 5, 2015     29.2   

12,000

  1,000 shares monthly from August 1, 2012   $5.95   August 1, 2012 to July 31, 2014     19.0   

 

* Subject to achievement of performance target.
Weighted Average Fair Value Options Granted, Assumptions

The weighted average fair value of options granted during 2010, 2011 and 2012 was $1.58, $1.87 and $1.26, respectively, using the Black-Scholes option-pricing model based on the following assumptions:

 

Year ended December 31,

   2010     2011     2012  

Risk-free interest rate

     1.25     0.75     0.30% to 0.39

Expected life

     3 years        3 years        2 years to 3 years   

Expected volatility

     51.23     50.99     38.57 % to 41.45

Expected dividend yield

     —         1.69     3.30% to 4.49