XML 125 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Information
19. Segment Information

The Chief Operating Decision Maker is identified as the Chief Executive Officer and Chief Financial Officer. They review these segment results when making decisions about allocating resources and assessing the performance of the Company.

Prior to fiscal year 2010, the Company operated in three reportable segments – TCA, CECP and LCDP. In 2010 and 2011, the Company’s business was consolidated into two segments, TCA and CECP.

In view of the similarity of the products, the Company has merged the LCDP segment into the TCA segment in 2011. In 2012, the Company has excluded the discontinued business of LCDP segment from the TCA segment and separated the TCA segment and FPC segment. Since the first quarter of 2012, the CECP segment fell below the threshold prescribed under FASB ASC 280-10-50-12 and the CECP segment was combined with the TCA segment. Also, since the net loss from the FPC segment was above the threshold prescribed under FASB ASC 280-10-50-12, the FPC segment was separated from the TCA segment.

 

The segment information in 2010 and 2011 have been restated in order to conform with the change in segment reporting in 2012 in accordance with FASB ASC 280-10-50-34.

Year ended December 31, 2010

 

     TCA     FPC     Corporate     Total  

Net sales

   $      444,642      $ 3,671      $ —       $      448,313   

Cost of sales

     (394,698     (14,619     —         (409,317
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     49,944        (10,948     —         38,996   

General and administrative expenses

     (12,229     (3,128     (7,015     (22,372

Selling expenses

     (3,187     (515     —         (3,702

Research and development expenses

     (4,024     (699     —         (4,723

Other income, net

     2,467        582        828        3,877   

Interest income

     839        16        607        1,462   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax

     33,810        (14,692     (5,580     13,538   

Income tax (expenses) credit

     (6,934     3,262        —         (3,672
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing business

   $ 26,876      $ (11,430   $ (5,580   $ 9,866   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year ended December 31, 2011

 

     TCA     FPC     Corporate     Total  

Net sales

   $      509,124      $ 15,953      $ —        $      525,077   

Cost of sales

     (479,037     (26,788     —          (505,825
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     30,087        (10,835     —          19,252   

General and administrative expenses

     (9,662     (4,660     (7,117     (21,439

Selling expenses

     (2,886     (1,033     —          (3,919

Research and development expenses

     (1,709     (588     —          (2,297

Impairment loss on goodwill

     —          —          (2,951     (2,951

Other income, net

     3,660        1,817        3,707        9,184   

Interest income

     171        53        2,504        2,728   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax

     19,661        (15,246     (3,857     558   

Income tax (expenses) credit

     (2,196     1,224        —          (972
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing business

   $ 17,465      $ (14,022   $ (3,857   $ (414
  

 

 

   

 

 

   

 

 

   

 

 

 

Year ended December 31, 2012

 

     TCA     FPC     Corporate     Total  

Net sales

   $ 1,118,196      $ 29,727      $ —        $ 1,147,923   

Cost of sales

       (1,008,844     (33,302     —          (1,042,146
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     109,352        (3,575     —          105,777   

General and administrative expenses

     (20,808     (3,221     (4,411     (28,440

Selling expenses

     (1,958     (708     —          (2,666

Research and development expenses

     (777     (587     —          (1,364

Other income, net

     6,565        1,955        1,267        9,787   

Interest income

     219        22        1,871        2,112   

Interest expense

     (204     (88     —          (292
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax

     92,389        (6,202     (1,273     84,914   

Income tax expenses

     (16,666     (633     —          (17,299
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing business

   $ 75,723      $ (6,835   $ (1,273   $ 67,615   
  

 

 

   

 

 

   

 

 

   

 

 

 

There were no material inter-segment sales for the years ended December 31, 2010, 2011 and 2012. Intercompany sales arise from the transfer of finished goods between subsidiaries operating in different areas. These sales are generally at prices consistent with what the Company would charge third parties for similar goods.

 

Year ended December 31, 2010

 

     TCA      FPC      Corporate      Total  

Depreciation and amortization

   $ 8,610       $ 8,666       $ 495       $ 17,771   

Capital expenditures

   $ 1,796       $ 1,973       $ 80       $ 3,849   

Total assets

   $ 160,926       $ 63,849       $ 198,128       $ 422,903   

Year ended December 31, 2011

 

     TCA      FPC      Corporate      Total  

Depreciation and amortization

   $ 5,252       $ 7,853       $ 260       $ 13,365   

Capital expenditures

   $ 54,251       $ 6,938       $ 4,723       $ 65,912   

Total assets

   $ 239,734       $ 50,915       $ 132,915       $ 423,564   

Year ended December 31, 2012

 

     TCA      FPC      Corporate      Total  

Depreciation and amortization

   $ 17,432       $ 7,237       $ 293       $ 24,962   

Capital expenditures

   $ 39,604       $ 3,774       $ —         $ 43,378   

Total assets

   $ 477,083       $ 12,912       $ 145,937       $ 635,932   

A summary of the percentage of net sales of each of the Company’s product lines of each segment for the years ended December 31, 2010, 2011 and 2012, is as follows:

 

Year ended December 31,

   2010     2011     2012  

Product line

      

TCA

     99     97     97

FPC

     1     3     3
  

 

 

   

 

 

   

 

 

 
     100     100     100
  

 

 

   

 

 

   

 

 

 

A summary of net sales, net income (loss) attributable to Nam Tai shareholders and long-lived assets by geographical areas is as follows:

By geographical area:

 

Year ended December 31,

   2010     2011     2012  

Net sales from operations within:

      

- PRC, excluding Hong Kong:

      

Unaffiliated customers

   $ 448,313      $ 525,077      $ 1,147,923   

Intercompany sales

     1,169        945        56,121   
  

 

 

   

 

 

   

 

 

 
   $ 449,482      $ 526,022      $ 1,204,044   
  

 

 

   

 

 

   

 

 

 

- Intercompany eliminations

     (1,169     (945     (56,121
  

 

 

   

 

 

   

 

 

 

Total net sales

   $ 448,313      $ 525,077      $ 1,147,923   
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Nam Tai shareholders within:

      

- PRC, excluding Hong Kong

   $ 15,014      $ 5,951      $ 70,205   

- Hong Kong

     (5,148     (6,365     (2,590
  

 

 

   

 

 

   

 

 

 

Total net income (loss) attributable to Nam Tai shareholders

   $ 9,866      $ (414   $ 67,615   
  

 

 

   

 

 

   

 

 

 

 

Year ended December 31,

   2010      2011      2012  

Net sales to customers by geographical area:

        

- Hong Kong

   $ 81,015       $ 79,536       $ 86,590   

- Europe

     57,226         30,283         14,446   

- United States

     47,518         32,332         3,021   

- PRC (excluding Hong Kong)

     9,970         2,540         371,376   

- Japan

     248,269         377,933         665,502   

- Others

     4,315         2,453         6,988   
  

 

 

    

 

 

    

 

 

 

Total net sales

   $ 448,313       $ 525,077       $ 1,147,923   
  

 

 

    

 

 

    

 

 

 

 

As of December 31,

   2010      2011      2012  

Long-lived assets by geographical area:

        

- PRC, excluding Hong Kong

   $ 96,724       $ 144,788       $ 163,794   

- Hong Kong

     145         4,586         4,293   
  

 

 

    

 

 

    

 

 

 

Total long-lived assets

   $   96,869       $ 149,374       $    168,087   
  

 

 

    

 

 

    

 

 

 

The Company’s sales to customers which accounted for 10% or more of its sales are as follows:

 

Year ended December 31,

   2010      2011      2012  

A

   $ 94,644       $ 62,894       $ 16,164   

B

     63,803         61,823         501,821   

C

     220,825         379,886         587,021   
  

 

 

    

 

 

    

 

 

 
   $ 379,272       $ 504,603       $ 1,105,006   
  

 

 

    

 

 

    

 

 

 

The Company’s purchase from suppliers which accounted for 10% or more of its purchases are as follows:

 

Year ended December 31,

   2010      2011      2012  

A

   $ 124,126       $ 160,274       $ 512,807   

B

     50,477         114,322         108,340   

C

     N/A         N/A         217,362   
  

 

 

    

 

 

    

 

 

 
   $ 174,603       $ 274,596       $    838,509