XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Preferred Stock Class A [Member]
Preferred Stock Class E [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 11 $ 2 $ 21,014 $ 55,391,973 $ (60,973,000) $ (5,560,000)
Beginning balance, shares at Dec. 31, 2020 107,636 20,000 210,137,631        
Fair Value of S-8 Registered Common Stock Issued for Services $ 300 370,700 371,000
Fair Value of S-8 Registered Common Stock Issued for Services, Shares     3,000,000        
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation $ 140 214,860 215,000
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation, shares     1,400,000        
Net Loss   (1,211,000) (1,211,000)
Ending balance, value at Mar. 31, 2021 $ 11 $ 2 $ 21,454 55,977,533 (62,184,000) (6,185,000)
Ending balance, shares at Mar. 31, 2021 107,636 20,000 214,537,631        
Fair Value of S-8 Registered Common Stock Issued for Services $ 124 99,876 100,000
Fair Value of S-8 Registered Common Stock Issued for Services, Shares     1,242,854        
Fair Value of Common Stock Issued for Conversion of Notes Payable $ 374 424,626 425,000
Fair Value of Common Stock Issued for Conversion of Notes Payable, Shares     3,736,237        
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation $ 15 23,985 24,000
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation, shares     150,000        
Net Loss   (902,000) (902,000)
Ending balance, value at Jun. 30, 2021 $ 11 $ 2 $ 21,967 56,526,020 (63,086,000) (6,538,000)
Ending balance, shares at Jun. 30, 2021 107,636 20,000 219,666,722        
Beginning balance, value at Dec. 31, 2021 $ 11 $ 2 $ 24,505 425,097 58,448,385 (66,934,000) (8,036,000)
Beginning balance, shares at Dec. 31, 2021 107,636 20,000 245,050,988        
Fair Value of Common Stock Issued for Employee Compensation $ 102 (47,097) 46,995
Fair Value of Common Stock Issued for Employee Compensation, Shares     1,015,019        
Fair Value of S-8 Registered Common Stock Issued for Services $ 870 430,445 431,315
Fair Value of S-8 Registered Common Stock Issued for Services, Shares     8,700,000        
Fair Value of Common Stock Issued for Settlement $ 502 281,474 281,976
Fair Value of Common Stock Issued for Settlementt, Shares     5,015,994        
Fair Value of Common Stock Issued for Conversion of Notes Payable $ 336 53,359 53,695
Fair Value of Common Stock Issued for Conversion of Notes Payable, Shares     3,361,289        
Fair Value of Common Stock Issued for Services $ 189 29,811 30,000
Fair Value of Restricted Common Stock Issued for Services, Shares     1,886,792        
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation 517,500 517,500
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation, shares            
Reclassification of Derivative Liability to Additional Paid in Capital 166,514 166,514
Net Loss (2,154,000) (2,154,000)
Ending balance, value at Mar. 31, 2022 $ 11 $ 2 $ 26,503 895,500 59,456,984 (69,088,000) (8,709,000)
Ending balance, shares at Mar. 31, 2022 107,636 20,000 265,030,082        
Fair Value of Common Stock Issued for Conversion of Notes Payable $ 1,283 211,322 212,605
Fair Value of Common Stock Issued for Conversion of Notes Payable, Shares     12,830,023        
Fair Value of Common Stock Issued for Services $ 825 323,851 324,676
Fair Value of Restricted Common Stock Issued for Services, Shares     8,250,000        
Fair Value of Common Stock Issued for Asset Acquisition $ 3,000 1,257,000 $ 1,260,000
Fair Value of Common Stock Issued for Asset Acquisition, Shares             30,000,000
Reclassification of Derivative Liability to Additional Paid in Capital 456,719 $ 456,719
Net Loss (1,443,000) (1,443,000)
Ending balance, value at Jun. 30, 2022 $ 11 $ 2 $ 31,611 $ 895,500 $ 61,705,876 $ (70,531,000) $ (7,898,000)
Ending balance, shares at Jun. 30, 2022 107,636 20,000 316,110,105