XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Preferred Stock Class A [Member]
Preferred Stock Class E [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock To Be Issued [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 11 $ 2 $ 21,014 $ 53,265,157   $ (60,973,000) $ (5,560,000)
Beginning balance, Shares at Dec. 31, 2020 107,636 20,000 210,137,631        
Fair value of common stock issued for employee & director compensation $ 140 214,860   215,000
Fair value of common stock issued for employee & director compensation, shares     1,400,000        
Fair value of registered S-8 common stock issued for services $ 300 370,700   371,000
Fair value of registered S-8 common stock issued for service, Shares     3,000,000        
Net loss   (1,209,000) (1,209,000)
Ending balance, value at Mar. 31, 2021 $ 11 $ 2 $ 21,454 55,977,533   (62,182,000) (6,183,000)
Ending balance, shares at Mar. 31, 2021 107,636 20,000 214,537,631        
Beginning balance, value at Dec. 31, 2021 $ 11 $ 2 $ 25,205 57,779,303 (66,508,521) (8,704,000)
Beginning balance, Shares at Dec. 31, 2021 107,636 20,000 252,050,988      
Fair value of restricted common stock and options issued for employee and director compensation $ 1,202 694,230 695,431
Fair value of restricted common stock and options issued for employee and director compensation, shares     12,015,019        
Fair value of S-8 registered common stock issued for services $ 870 538,530 539,400
Fair value of S-8 registered common stock issued for services, Shares     8,700,000        
Fair value of common stock issued for settlement $ 502 281,474 281,976
Fair value of common stock issued for settlement, shares     5,015,994        
Fair value of common stock issued for conversion of notes payable $ 336 53,359 53,695
Fair value of common stock issued for conversion of notes payable, shares     3,361,289        
Common stock to be issued for services 29,811 $ 189 30,000
Common stock to be issued for services, Shares         1,886,792    
Common stock to be issued for director compensation 516,600 $ 900 517,500
Common stock to be issued for director compensation, shares         9,000,000    
Reclassification of derivative liabilities to additional paid-in capital 166,514 166,514
Net loss (514,000) (514,000)
Ending balance, value at Mar. 31, 2022 $ 11 $ 2 $ 28,114 $ 60,060,421 $ 1,089 $ (67,022,521) $ (6,933,000)
Ending balance, shares at Mar. 31, 2022 107,636 20,000 281,143,290   10,886,792