XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Preferred Stock Class A [Member]
Preferred Stock Class E [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2018 $ 11 $ 2 $ 19,830 $ 53,265,157 $ (55,951,000) $ (2,666,000)
Beginning balance, Shares at Dec. 31, 2018 107,636 20,000 198,305,131      
Fair Value of Common Stock Issued for Employee Compensation $ 155 142,845 143,000
Fair value of common stock issued for employee compensation, shares     1,550,000      
Fair Value of Common Stock and Warrants Issued for Services $ 3 1,997 2,000
Fair value of common stock and warrants issued for services, shares     25,000      
Fair Value of Common Stock Issued for Conversion of Notes Payable $ 100 99,900 100,000
Fair Value of Common Stock Issued for Conversion of Notes Payable, Shares     1,000,000      
Net Loss (1,965,000) (1,965,000)
Ending balance, value at Dec. 31, 2019 $ 11 $ 2 $ 20,088 53,509,899 (57,916,000) (4,386,000)
Ending balance ,shares at Dec. 31, 2019 107,636 20,000 200,880,131      
Fair Value of Common Stock and Options Issued for Employee and Director Compensation $ 585 1,334,415 1,335,000
Fair value of common stock and options issued for employee and director compensation, shares     5,850,000      
Fair Value of Common Stock and Warrants Issued for Conversion of Notes Payable $ 341 547,659 548,000
Fair value of common stock and warrants issued for conversion of notes payable, shares     3,407,500      
Net Loss (3,057,000) (3,057,000)
Ending balance, value at Dec. 31, 2020 $ 11 $ 2 $ 21,014 55,391,973 (60,973,000) (5,560,000)
Ending balance ,shares at Dec. 31, 2020 107,636 20,000 210,137,631      
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation $ 155 238,845 239,000
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation, Shares     1,550,000      
Fair Value of S-8 Registered Common Stock Issued for Services $ 1,000 804,000 805,000
Fair Value of S-8 Registered Common Stock Issued for Services, Shares     10,000,000      
Fair Value of Restricted Common Stock Issued for Services $ 124 99,876 100,000
Fair Value of Restricted Common Stock Issued for Services, Shares     1,242,854      
Fair Value of Common Stock Issued for Conversion of Notes Payable $ 2,912 1,244,609 1,247,521
Fair Value of Common Stock Issued for Conversion of Notes Payable, Shares     29,120,503      
Adjustment to Accumulated Deficit for Intercompany Eliminations (1,282) (1,282)
Net Loss (5,534,000) (5,534,000)
Ending balance, value at Dec. 31, 2021 $ 11 $ 2 $ 25,205 $ 57,779,303 $ (66,508,521) $ (8,704,000)
Ending balance ,shares at Dec. 31, 2021 107,636 20,000 252,050,988