XML 46 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of Components of Income Tax Expense (Benefit)

 

 

2023

 

 

2022

 

Current tax provision

 

$

 

 

$

 

Deferred tax benefit

 

 

17,764

 

 

 

 

Total tax benefit

 

$17,764

 

 

$

 

Schedule of Effective Income Tax Rate Reconciliation

 

 

2023

 

 

2022

 

Federal statutory rate

 

 

21%

 

 

21%

State income tax rate, net of federal benefit

 

 

1%

 

 

3%

Permanent differences

 

4

 

Change in valuation allowance

 

(26

%) 

 

(24

%) 

 

 

%

 

%

Schedule of Deferred Tax Assets and Liabilities

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carry forward

 

$38,860,119

 

 

$36,506,618

 

Intangible assets

 

 

1,011,900

 

 

 

543,000

 

Accrued liabilities

 

 

541,200

 

 

 

287,600

 

Deferred rent

 

 

19,200

 

 

 

3,000

 

Allowance for doubtful accounts

 

 

461,000

 

 

 

403,800

 

Stock compensation expense

 

 

587,900

 

 

 

869,900

 

Unrecognized Income/Loss

 

 

 

 

 

122,100

 

Other

 

 

403,500

 

 

 

373,100

 

Subtotal

 

 

41,884,819

 

 

 

39,109,118

 

Less valuation allowance

 

 

(40,619,657)

 

 

(37,976,018)

Total

 

 

1,265,162

 

 

 

1,133,100

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets and property and equipment

 

 

826,300

 

 

 

1,242,200

 

Other

 

 

528,100

 

 

 

(2,100)

Total

 

 

1,354,400

 

 

 

1,240,100

 

Net deferred tax liabilities

 

$(89,238)

 

$(107,000)