XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Other Intangible Assets and Goodwill (Tables)
6 Months Ended
Jun. 30, 2023
Other Intangible Assets and Goodwill  
Schedule of Intangible Assets And Goodwill

 

 

Term

 

 

Carrying

Value

 

 

Accumulated Amortization and Impairment

 

 

Net Carrying

Value

 

 

Year-to-date Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer list, Google

 

20 years

 

 

$8,820,000

 

 

$(4,998,000)

 

$3,822,000

 

 

$220,500

 

Technology

 

5 years

 

 

 

3,600,000

 

 

 

(3,600,000)

 

 

0

 

 

 

0

 

Customer list, ReTargeter

 

5 years

 

 

 

1,931,250

 

 

 

(1,512,813)

 

 

418,437

 

 

 

193,125

 

Customer list, all other

 

10 years

 

 

 

1,610,000

 

 

 

(1,610,000)

 

 

0

 

 

 

0

 

Brand name, ReTargeter

 

5 years

 

 

 

643,750

 

 

 

(504,271)

 

 

139,479

 

 

 

64,375

 

Customer relationships

 

20 years

 

 

 

570,000

 

 

 

(182,875)

 

 

387,125

 

 

 

14,250

 

Trade names, web properties (1)

 

 

-

 

 

 

390,000

 

 

 

 

 

 

 

390,000

 

 

 

0

 

Intangible assets classified as long-term

 

 

 

 

 

$17,565,000

 

 

$(12,407,959)

 

$5,157,041

 

 

$492,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, total

 

 

-

 

 

$9,853,342

 

 

$

 

 

$9,853,342

 

 

$

 

Schedule of Amortization Expense

2023 (remainder of year)

 

$492,250

 

2024

 

 

769,917

 

2025

 

 

469,500

 

2026

 

 

469,500

 

2027

 

 

469,500

 

Thereafter

 

 

2,096,374

 

Total

 

$4,767,041