XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Based Compensation Grants
The following table summarizes the stock grants outstanding under our 2017 ECP plan as of December 31, 2022:

 Options OutstandingRSUs OutstandingOptions and RSUs ExercisedAvailable SharesTotal
Total100,000 4,913,339 4,560,799 14,975,862 24,550,000 
Schedule of Stock Options The following table summarizes our stock option activity during 2022:
 OptionsWeighted Average Exercise Price
Outstanding, beginning of year1,500 $0.56 
Stock options, granted100,000 $0.52 
Stock options exercised— $— 
Stock options canceled1,500 $0.56 
Outstanding, end of year100,000 $0.52 
Exercisable, end of year— $— 
Schedule of Stock Options and Restricted Stock Unit Weighted Average Assumptions
The following table summarizes the weighted average assumptions for our granted options and RSUs.

OptionsRSUs
Award/Strike Price$0.52 $— 
Market Price$0.52 $0.41 
Volatility107 %— %
Dividend Yield— %— %
Expected Life5.5 years0 years
Risk Free Rate%— %
Schedule of Restricted Stock Unit Activity The following table summarizes our restricted stock unit activity for 2022:
 Restricted Stock UnitWeighted Average Fair Value
Outstanding, beginning of year3,960,001 $1.33 
Granted2,960,000 $0.41 
Vested(1,826,661)$1.34 
Forfeited(180,001)$0.95 
Outstanding, end of year4,913,339 $0.79