XML 76 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Other Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets from Continuing Operations
The following is a schedule of intangible assets as of March 31, 2020:
 TermCarrying
Value
Accumulated Amortization and ImpairmentNet Carrying ValueYear-to-date Amortization
Customer list, Google20 years$8,820,000  $(3,564,750) $5,255,250  $110,250  
Technology5 years3,600,000  (2,280,000) 1,320,000  180,000  
Customer list, ReTargeter (2)5 years1,931,250  (257,500) 1,673,750  96,563  
Customer list, all other10 years1,610,000  (1,301,450) 308,550  40,250  
Brand name, ReTargeter (2)5 years643,750  (85,833) 557,917  32,188  
Customer relationships20 years570,000  (90,250) 479,750  7,125  
Trade names, web properties (1)-390,000  —  390,000  —  
Intangible assets classified as long-term$17,565,000  $(7,579,783) $9,985,217  $466,376  
Goodwill, total-$9,853,342  $—  $9,853,342  $—  

1.The trade names related to our web properties have an indefinite life, and as such are not amortized.
2.We recorded $2.57 million in intangible assets from the CPT Merger Termination Agreement. An independent valuation of the assets was performed to determine the carrying value of the assets listed above. See Note 1 - Organization and Business.
Schedule of Amortization Expense
Amortization expense over the next five years and thereafter is as follows:
 
2020$1,399,128  
20211,865,504  
20221,071,294  
2023984,500  
2023769,917  
Thereafter3,504,874  
Total$9,595,217