XML 22 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Other Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets from Continuing Operations
The following is a schedule of intangible assets as of September 30, 2019:
 TermCarrying
Value
Accumulated Amortization and ImpairmentNet Carrying ValueYear-to-date Amortization
Customer list, Google20 years$8,820,000  $(3,344,250) $5,475,750  $330,750  
Technology5 years3,600,000  (1,920,000) 1,680,000  540,000  
Customer list, ReTargeter (2)5 years1,931,250  —  1,931,250  —  
Customer list, all other10 years1,610,000  (1,220,947) 389,053  120,753  
Brand name, ReTargeter (2)5 years643,750  —  643,750  —  
Customer relationships20 years570,000  (76,000) 494,000  21,375  
Trade names, web properties (1)-390,000  —  390,000  —  
Intangible assets classified as long-term$17,565,000  $(6,561,197) $11,003,803  $1,012,878  
Goodwill, total-$9,853,342  $—  $9,853,342  $—  

1.The trade names related to our web properties have an indefinite life, and as such are not amortized.
2.We recorded $2.57 million in intangible assets from the CPT Merger Termination Agreement. An independent valuation of the assets was performed to determine the carrying value of the assets listed above. See Note 1 - Organization and Business.
Schedule of Amortization Expense
Amortization expense over the next five years and thereafter is as follows:
 
2019$444,918  
20201,865,504  
20211,865,504  
20221,071,294  
2023984,500  
Thereafter4,382,083  
Total$10,613,803