XML 26 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill
Intangible Assets and Goodwill
 
During 2017 and 2016, we evaluated our intangible assets and goodwill for impairment at the reporting unit level. We performed our impairment testing with the assistance of a third-party valuation firm. No indication of impairment was noted.

The following is a schedule of intangible assets and goodwill from continuing operations as of December 31, 2017:
 
Term
 
Carrying
Value
 
Accumulated Amortization and Impairment
 
Net Carrying Value
 
2017
Amortization
 
 
 
 
 
 
 
 
 
 
Customer list, Google
20 years
 
$
8,820,000

 
$
(2,572,500
)
 
$
6,247,500

 
$
441,000

Technology, NetSeer
5 years
 
3,600,000

 
(660,000
)
 
2,940,000

 
660,000

Customer list, all other
10 years
 
1,610,000

 
(939,190
)
 
670,810

 
161,004

Trade names, ALOT
5 years
 
960,000

 
(960,000
)
 

 
32,000

Customer relationships, NetSeer
20 years
 
570,000

 
(26,125
)
 
543,875

 
26,125

Domain websites (2)
5 years
 
300,001

 
(300,001
)
 

 
32,056

Trade names, web properties (1)
-
 
390,000

 

 
390,000

 

Brand, NetSeer
1 year
 
121,000

 
(110,917
)
 
10,083

 
110,917

Non-competition agreements, NetSeer
1 year
 
69,000

 
(63,250
)
 
5,750

 
63,250

Intangible assets classified as long-term
 
 
$
16,440,001

 
$
(5,631,983
)
 
$
10,808,018

 
$
1,526,352

 
 
 
 
 
 
 
 
 
 
Goodwill, total
 
 
$
9,853,342

 
$

 
$
9,853,342

 
$






The following is a schedule of intangible assets and goodwill from continuing operations as of December 31, 2016
 
Term
 
Carrying
Value
 
Accumulated Amortization
 
Net Carrying Value
 
2016
Amortization
Customer list, Google
20 years
 
$
8,820,000

 
$
(2,131,500
)
 
$
6,688,500

 
$
441,000

Customer list, all other
10 years
 
1,610,000

 
(778,186
)
 
831,814

 
161,004

Exclusivity agreement
1 year
 
120,000

 
(120,000
)
 

 

Trade names, ALOT
5 years
 
960,000

 
(928,000
)
 
32,000

 
192,000

Domain websites (2)
5 years
 
669,507

 
(267,945
)
 
401,562

 
136,704

Tradenames, web properties (1)
-
 
390,000

 

 
390,000

 

Intangible assets classified as long-term
 
 
$
12,569,507

 
$
(4,225,631
)
 
$
8,343,876

 
$
930,708

 
 
 
 
 
 
 
 
 
 
Goodwill, total
 
 
$
5,760,808

 
$

 
$
5,760,808

 
$

___________

(1)
The trade names related to our web properties have an indefinite life, and as such are not amortized.
(2)
In May 2015, we purchased two domain websites with a fair value of $715,874. We determined they should be amortized over 5 years (see Note 8). In May 2016, the carrying value was adjusted by approximately $46,000 to reflect the lower price paid as compared to the contingent liability recorded as a result of the change in the price of Inuvo stock from the date of acquisition to the first contingent release of shares. In 2017, we determined that the seller would not meet the specific performance target for the second and third years and therefore, we adjusted the carrying value of the intangible asset and associated contingent liability by $369,506.

Our amortization expense over the next five years and thereafter is as follows:
 
2018
$
1,366,337

2019
1,350,504

2020
1,350,504

2021
1,350,504

2022
496,294

Thereafter
4,503,875

Total
$
10,418,018