XML 35 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Other Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets from Continuing Operations
The following is a schedule of intangible assets as of September 30, 2016:
 
Term
 
Carrying
Value
 
Accumulated Amortization and Impairment
 
Net Carrying Value
 
Year-to-date Amortization
 
 
 
 
 
 
 
 
 
 
Customer list, Google
20 years
 
$
8,820,000

 
$
(2,021,250
)
 
$
6,798,750

 
$
330,750

Customer list, all other
10 years
 
1,610,000

 
(737,935
)
 
872,065

 
120,753

Trade names, ALOT (1)
5 years
 
960,000

 
(880,000
)
 
80,000

 
144,000

Domain websites (2)
5 years
 
669,507

 
(235,386
)
 
434,121

 
104,145

Trade names, web properties (1)
-
 
390,000

 

 
390,000

 

Intangible assets classified as long-term
 
 
$
12,449,507


$
(3,874,571
)
 
$
8,574,936

 
$
699,648

 
 
 
 
 
 
 
 
 
 
Goodwill, Partner Network
 
 
$
1,776,544

 
$

 
$
1,776,544

 
$

Goodwill, Owned and Operated Network
 
 
3,984,264

 

 
3,984,264

 

Goodwill, total
 
 
$
5,760,808

 
$

 
$
5,760,808

 
$


(1)
We have determined the ALOT trade names should be amortized over five years and the trade names related to our web properties have an indefinite life, and as such are not amortized.
(2)
On May 8, 2015, we purchased two domain websites with a fair value of $715,874. We determined they should be amortized over five years (see Note 7). The carrying value was adjusted by approximately $46 thousand to reflect the lower price paid as compared to the contingent liability recorded as a result of the change in the price of Inuvo stock from the date of acquisition to the first contingent release of shares.

Schedule of Amortization Expense
Amortization expense over the next five years and thereafter is as follows:
 
2016
$
231,060

2017
764,240

2018
732,240

2019
732,240

2020
612,858

Thereafter
5,112,298

Total
$
8,184,936