XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities:    
Net income $ 2,105,114us-gaap_ProfitLoss $ 477,216us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,749,538us-gaap_DepreciationDepletionAndAmortization 3,055,182us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 0us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (310,097)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Amortization of financing fees 28,863us-gaap_AmortizationOfFinancingCosts 33,333us-gaap_AmortizationOfFinancingCosts
Adjustment of European liabilities related to discontinued operations (2,494)inuv_Litigationsettlementsinstock (459,473)inuv_Litigationsettlementsinstock
Provision (Recovery) for doubtful accounts 23,877inuv_ProvisionRecoveryforDoubtfulAccounts (137,362)inuv_ProvisionRecoveryforDoubtfulAccounts
Stock based compensation 991,948us-gaap_ShareBasedCompensation 686,745us-gaap_ShareBasedCompensation
Change in operating assets and liabilities:    
Accounts receivable and unbilled revenue (1,519,421)us-gaap_IncreaseDecreaseInAccountsReceivable 1,961,574us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets 306,017us-gaap_IncreaseDecreaseInPrepaidExpense 36,587us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable (518,881)us-gaap_IncreaseDecreaseInAccountsPayableTrade (3,501,924)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other liabilities 944,425us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (22,481)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other (165,193)us-gaap_OtherOperatingActivitiesCashFlowStatement (9,677)us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 3,943,793us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,809,623us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Purchases of equipment and capitalized development costs (839,867)us-gaap_PaymentsToAcquireProductiveAssets (677,526)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities (839,867)us-gaap_NetCashProvidedByUsedInInvestingActivities (677,526)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Proceeds from term note 2,000,000inuv_ProceedsFromTermNote 0inuv_ProceedsFromTermNote
Return of deposit to collateralize letter of credit 0us-gaap_ProceedsFromDepositsAppliedToDebtRetirements 301,158us-gaap_ProceedsFromDepositsAppliedToDebtRetirements
Proceeds from revolving line of credit 2,550,000inuv_AdvancesFromCreditNotePayable 7,225,000inuv_AdvancesFromCreditNotePayable
Prepaid financing fees 43,895us-gaap_AmortizationOfFinancingCostsAndDiscounts 35,500us-gaap_AmortizationOfFinancingCostsAndDiscounts
Exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 2,100us-gaap_ProceedsFromStockOptionsExercised
Payments on revolving line of credit (4,011,469)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (7,570,255)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Payments on term note payable and capital leases (3,108,980)inuv_PaymentsonTermNotePayableandCapitalLeases (1,369,047)inuv_PaymentsonTermNotePayableandCapitalLeases
Net cash used in financing activities (2,526,554)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,375,544)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (418)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change – cash 577,372us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (243,865)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 3,137,153us-gaap_CashAndCashEquivalentsAtCarryingValue 3,381,018us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 3,714,525us-gaap_CashAndCashEquivalentsAtCarryingValue 3,137,153us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information:    
Interest paid 290,244us-gaap_InterestPaid 327,379us-gaap_InterestPaid
Income taxes refunded 0us-gaap_IncomeTaxesPaidNet (3,548)us-gaap_IncomeTaxesPaidNet
Non-cash investing activities:    
Purchase of property and equipment under capital lease $ 0us-gaap_CapitalLeaseObligationsIncurred $ 47,482us-gaap_CapitalLeaseObligationsIncurred