XML 41 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The provision for income taxes consists of the following:
 
2013
 
2012
Current tax provision
$

 
$

Deferred tax (benefit) provision
(310,097
)
 
(444,000
)
Total tax (benefit) provision
$
(310,097
)
 
$
(444,000
)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the expected Federal statutory rate to our actual rate as reported for each of the periods presented is as follows:
 
2013
 
2012
Expected statutory rate
(35
%)
 
(34
%)
State income tax rate, net of federal benefit
(4
%)
 
(4
%)
Permanent differences
(4
%)
 
2
%
Valuation allowance
(2,708
%)
 
48
%
Net operating loss adjustment
2,657
%
 
%
Other
26
%
 
(18
%)
 
(68
%)
 
(6
%)
Schedule of Deferred Tax Assets and Liabilities
The following is a schedule of the deferred tax assets and liabilities as of December 31, 2013 and 2012:
 
2013
 
2012
Deferred tax assets:
 
 
 
Net operating loss carry forward
$
22,757,000

 
$
10,710,000

Intangible assets
6,425,000

 
6,303,000

Deferred rent
33,000

 
124,000

Depreciation
779,000

 
837,000

Allowance for doubtful accounts
57,000

 
88,000

Accrued expense

 

Stock based expenses
1,239,000

 
1,263,000

Other
540,000

 
225,000

Subtotal
31,830,000

 
19,550,000

Less valuation allowance
(31,830,000
)
 
(19,550,000
)
Total

 

Deferred tax liabilities:
 

 
 

Intangibles
3,788,903

 
4,099,000

Total
3,788,903

 
4,099,000

Total deferred tax assets (liabilities)
(3,788,903
)
 
(4,099,000
)