XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings/(Deficit) [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance, Amount at Oct. 02, 2022 $ (8,698.7) $ 1.1 $ 205.3 $ (8,449.8) $ (463.2) $ (8,706.6) $ 7.9
Common Stock, Shares, Outstanding, Beginning Balance at Oct. 02, 2022   1,147.9          
Net earnings/(loss) 1,763.6 $ 0.0 0.0 1,763.6 0.0 1,763.6 0.0
Other comprehensive income (58.4) 0.0 0.0 0.0 (58.4) (58.4) 0.0
Stock-based compensation expense 161.4 $ 0.0 161.4 0.0 0.0 161.4 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   3.7          
Exercise of stock options/vesting of RSUs 23.5 $ 0.0 23.5 0.0 0.0 23.5 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.3          
Sale of common stock 24.9 $ 0.0 24.9 0.0 0.0 24.9 0.0
Stock Repurchased and Retired During Period, Shares   (4.9)          
Stock Repurchased and Retired During Period, Value (495.4) $ 0.0 (373.9) (121.5) 0.0 (495.4) 0.0
Dividends, Cash (1,216.9) 0.0 0.0 (1,216.9) 0.0 (1,216.9) 0.0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (3.4) $ 0.0 (3.0) 0.0 0.0 (3.0) (0.4)
Common Stock, Shares, Outstanding at Apr. 02, 2023   1,147.0          
Balance, Amount at Apr. 02, 2023 (8,499.4) $ 1.1 38.2 (8,024.6) (521.6) (8,506.9) 7.5
Balance, Amount at Jan. 01, 2023 (8,665.9) $ 1.1 67.2 (8,203.2) (538.9) (8,673.8) 7.9
Common Stock, Shares, Outstanding, Beginning Balance at Jan. 01, 2023   1,148.5          
Net earnings/(loss) 908.3 $ 0.0 0.0 908.3 0.0 908.3 0.0
Other comprehensive income 17.3 0.0 0.0 0.0 17.3 17.3 0.0
Stock-based compensation expense 75.0 $ 0.0 75.0 0.0 0.0 75.0 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   1.3          
Exercise of stock options/vesting of RSUs 68.2 $ 0.0 68.2 0.0 0.0 68.2 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.2          
Sale of common stock 13.3 $ 0.0 13.3 0.0 0.0 13.3 0.0
Stock Repurchased and Retired During Period, Shares   (3.0)          
Stock Repurchased and Retired During Period, Value (304.0) $ 0.0 (182.5) (121.5) 0.0 (304.0) 0.0
Dividends, Cash (608.2) 0.0 0.0 (608.2) 0.0 (608.2) 0.0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (3.4) $ 0.0 (3.0) 0.0 0.0 (3.0) (0.4)
Common Stock, Shares, Outstanding at Apr. 02, 2023   1,147.0          
Balance, Amount at Apr. 02, 2023 (8,499.4) $ 1.1 38.2 (8,024.6) (521.6) (8,506.9) 7.5
Balance, Amount at Oct. 01, 2023 (7,987.8) $ 1.1 38.1 (7,255.8) (778.2) (7,994.8) 7.0
Common Stock, Shares, Outstanding, Beginning Balance at Oct. 01, 2023   1,142.6          
Net earnings/(loss) 1,796.9 $ 0.0 0.0 1,796.8 0.0 1,796.8 0.1
Other comprehensive income 156.7 0.0 0.0 0.0 156.6 156.6 0.1
Stock-based compensation expense 175.2 $ 0.0 175.2 0.0 0.0 175.2 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   2.6          
Exercise of stock options/vesting of RSUs (64.9) $ 0.0 (64.9) 0.0 0.0 (64.9) 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.3          
Sale of common stock 29.2 $ 0.0 29.2 0.0 0.0 29.2 0.0
Stock Repurchased and Retired During Period, Shares   (12.8)          
Stock Repurchased and Retired During Period, Value (1,259.8) $ 0.0 (35.9) (1,223.9) 0.0 (1,259.8) 0.0
Dividends, Cash (1,287.8) 0.0 0.0 (1,287.8) 0.0 (1,287.8) 0.0
Purchase of noncontrolling interests   $ 0.0          
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests or Other Adjustment 0.1   0.0 0.0 0.1 0.1 0.0
Common Stock, Shares, Outstanding at Mar. 31, 2024   1,132.7          
Balance, Amount at Mar. 31, 2024 (8,442.2) $ 1.1 141.7 (7,970.7) (621.5) (8,449.4) 7.2
Balance, Amount at Dec. 31, 2023 (8,608.9) $ 1.1 38.2 (8,097.5) (557.8) (8,616.0) 7.1
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2023   1,132.2          
Net earnings/(loss) 772.5 $ 0.0 0.0 772.4 0.0 772.4 0.1
Other comprehensive income (63.7) 0.0 0.0 0.0 (63.6) (63.6) (0.1)
Stock-based compensation expense 79.1 $ 0.0 79.1 0.0 0.0 79.1 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   0.3          
Exercise of stock options/vesting of RSUs 10.9 $ 0.0 10.9 0.0 0.0 10.9 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.2          
Sale of common stock 13.0 $ 0.0 13.0 0.0 0.0 13.0 0.0
Stock Repurchased and Retired During Period, Shares   0.0          
Stock Repurchased and Retired During Period, Value 0.6 $ 0.0 0.5 0.1 0.0 0.6 0.0
Dividends, Cash (645.7) 0.0 0.0 (645.7) 0.0 (645.7) 0.0
Purchase of noncontrolling interests   $ 0.0          
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests or Other Adjustment $ 0.0   0.0 0.0 (0.1) (0.1) 0.1
Common Stock, Dividends, Per Share, Declared $ 0.57            
Common Stock, Shares, Outstanding at Mar. 31, 2024   1,132.7          
Balance, Amount at Mar. 31, 2024 $ (8,442.2) $ 1.1 $ 141.7 $ (7,970.7) $ (621.5) $ (8,449.4) $ 7.2