XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Open Market [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings/(Deficit) [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance, Amount at Sep. 27, 2020 $ (7,799.4)   $ 1.2 $ 373.9 $ (7,815.6) $ (364.6) $ (7,805.1) $ 5.7
Common Stock, Shares, Outstanding, Beginning Balance at Sep. 27, 2020     1,173.3          
Cumulative effect of adoption of new accounting guidance (2.2)   $ 0.0 0.0 (2.2) 0.0 (2.2) 0.0
Net earnings/(loss) 1,281.6   0.0 0.0 1,281.6 0.0 1,281.6 0.0
Other comprehensive income 238.3   0.0 0.0 0.0 238.3 238.3 0.0
Stock-based compensation expense 177.2   $ 0.0 177.2 0.0 0.0 177.2 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture     4.4          
Exercise of stock options/vesting of RSUs 24.0   $ 0.0 24.0 0.0 0.0 24.0 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans     0.2          
Sale of common stock 20.3   $ 0.0 20.3 0.0 0.0 20.3 0.0
Dividends, Cash $ (1,588.1)   $ 0.0 0.0 (1,588.1) 0.0 (1,588.1) 0.0
Common Stock, Dividends, Per Share, Declared $ 1.35              
Common Stock, Shares, Outstanding at Mar. 28, 2021     1,177.9          
Balance, Amount at Mar. 28, 2021 $ (7,648.3)   $ 1.2 595.4 (8,124.3) (126.3) (7,654.0) 5.7
Balance, Amount at Dec. 27, 2020 (7,904.0)   $ 1.2 488.6 (8,253.6) (145.9) (7,909.7) 5.7
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 27, 2020     1,177.2          
Net earnings/(loss) 659.4   $ 0.0 0.0 659.4 0.0 659.4 0.0
Other comprehensive income 19.6   0.0 0.0 0.0 19.6 19.6 0.0
Stock-based compensation expense 76.7   0.0 76.7 0.0 0.0 76.7 0.0
Exercise of stock options/vesting of RSUs 20.0   $ 0.0 20.0 0.0 0.0 20.0 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans     0.1          
Sale of common stock 10.1   $ 0.0 10.1 0.0 0.0 10.1 0.0
Dividends, Cash $ (530.1)   $ 0.0 0.0 (530.1) 0.0 (530.1) 0.0
Common Stock, Dividends, Per Share, Declared $ 0.45              
Common Stock, Shares, Outstanding at Mar. 28, 2021     1,177.9          
Balance, Amount at Mar. 28, 2021 $ (7,648.3)   $ 1.2 595.4 (8,124.3) (126.3) (7,654.0) 5.7
Total cost of common stock repurchased   $ 0.6            
Balance, Amount at Oct. 03, 2021 (5,314.5)   $ 1.2 846.1 (6,315.7) 147.2 (5,321.2) 6.7
Common Stock, Shares, Outstanding, Beginning Balance at Oct. 03, 2021     1,180.0          
Net earnings/(loss) 1,491.1   $ 0.0 0.0 1,490.4 0.0 1,490.4 0.7
Other comprehensive income 113.1   0.0 0.0 0.0 113.1 113.1 0.0
Stock-based compensation expense 151.5   $ 0.0 151.5 0.0 0.0 151.5 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture     3.0          
Exercise of stock options/vesting of RSUs (88.6)   $ (0.1) (88.5) 0.0 0.0 (88.6) 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans     0.2          
Sale of common stock 22.8   $ 0.0 22.8 0.0 0.0 22.8 0.0
Stock Repurchased and Retired During Period, Shares     (36.3)          
Stock Repurchased and Retired During Period, Value (4,013.0)   $ 0.0 (890.8) (3,122.2) 0.0 (4,013.0) 0.0
Dividends, Cash (1,123.0)   $ 0.0 0.0 (1,123.0) 0.0 (1,123.0) 0.0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders $ 0.6             (0.6)
Common Stock, Dividends, Per Share, Declared $ 0.98              
Common Stock, Shares, Outstanding at Apr. 03, 2022     1,146.9          
Balance, Amount at Apr. 03, 2022 $ (8,761.2)   $ 1.1 41.1 (9,070.5) 260.3 (8,768.0) 6.8
Total cost of common stock repurchased   $ 4,000.0            
Balance, Amount at Jan. 02, 2022 (8,450.3)   $ 1.2 41.1 (8,753.0) 253.5 (8,457.2) 6.9
Common Stock, Shares, Outstanding, Beginning Balance at Jan. 02, 2022     1,151.6          
Net earnings/(loss) 675.0   $ 0.0 0.0 674.5 0.0 674.5 0.5
Other comprehensive income 6.8   0.0 0.0 0.0 6.8 6.8 0.0
Stock-based compensation expense 54.4   $ 0.0 54.4 0.0 0.0 54.4 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture     0.4          
Exercise of stock options/vesting of RSUs (4.5)   $ (0.1) (4.4) 0.0 0.0 (4.5) 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans     0.1          
Sale of common stock 11.0   $ 0.0 11.0 0.0 0.0 11.0 0.0
Stock Repurchased and Retired During Period, Shares     (5.2)          
Stock Repurchased and Retired During Period, Value (492.1)   $ 0.0 (61.0) (431.1) 0.0 (492.1) 0.0
Dividends, Cash (560.9)   $ 0.0 0.0 (560.9) 0.0 (560.9) 0.0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders $ 0.6             (0.6)
Common Stock, Dividends, Per Share, Declared $ 0.49              
Common Stock, Shares, Outstanding at Apr. 03, 2022     1,146.9          
Balance, Amount at Apr. 03, 2022 $ (8,761.2)   $ 1.1 $ 41.1 $ (9,070.5) $ 260.3 $ (8,768.0) $ 6.8