XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Apr. 03, 2022
Mar. 28, 2021
OPERATING ACTIVITIES:    
Net earnings including noncontrolling interests $ 1,491.1 $ 1,281.6
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 777.7 772.9
Deferred income taxes, net 28.4 (25.2)
Income earned from equity method investees (118.7) (131.3)
Distributions received from equity method investees 100.8 130.2
Stock-based compensation 149.2 175.3
Non-cash lease costs 670.7 617.9
Loss on retirement and impairment of assets 77.3 175.4
Other (17.9) (15.4)
Cash provided by/(used in) changes in operating assets and liabilities:    
Accounts receivable (62.1) 12.8
Inventories (324.9) 51.3
Prepaid expenses and other current assets (120.7) 139.7
Accounts payable 133.0 21.3
Deferred revenue 110.2 89.8
Operating lease liability (766.3) (676.3)
Other operating assets and liabilities (95.0) 99.5
Net cash provided by operating activities 2,032.8 2,719.5
INVESTING ACTIVITIES:    
Purchases of investments (67.5) (321.7)
Sales of investments 72.6 121.7
Maturities and calls of investments 55.7 289.0
Additions to property, plant and equipment (871.9) (647.9)
Other (69.8) (20.1)
Net cash used in investing activities (880.9) (579.0)
FINANCING ACTIVITIES:    
Net proceeds/(payments) from issuance of commercial paper 0.0 (296.5)
Net proceeds from issuance of short-term debt 17.4 203.3
Repayments of short-term debt (12.6) (320.5)
Proceeds from issuance of long-term debt 1,498.1 0.0
Repayments of long-term debt 0.0 (1,250.0)
Proceeds from issuance of common stock 56.3 134.4
Cash dividends paid (1,139.2) (1,058.0)
Repurchase of common stock (3,997.5) 0.0
Minimum tax withholdings on share-based awards (122.1) (90.1)
Other (9.2) 0.0
Net cash used in financing activities (3,708.8) (2,677.4)
Effect of exchange rate changes on cash and cash equivalents 14.6 66.7
Net increase/(decrease) in cash and cash equivalents (2,542.3) (470.2)
CASH AND CASH EQUIVALENTS:    
Beginning of period 6,455.7 4,350.9
End of period 3,913.4 3,880.7
Cash paid during the period for:    
Interest, net of capitalized interest 236.0 250.8
Income taxes $ 783.2 $ 236.2