XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Jan. 02, 2022
Dec. 27, 2020
OPERATING ACTIVITIES:    
Net earnings including noncontrolling interests $ 816.1 $ 622.2
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 386.4 388.4
Deferred income taxes, net (0.3) (6.1)
Income earned from equity method investees (46.6) (69.0)
Distributions received from equity method investees 44.9 77.2
Stock-based compensation 95.8 99.3
Non-cash lease costs 330.4 308.3
Loss on retirement and impairment of assets 50.7 132.6
Other (4.9) (10.2)
Cash provided by/(used in) changes in operating assets and liabilities:    
Accounts receivable (91.6) 19.6
Inventories (36.0) 90.1
Prepaid expenses and other current assets 64.6 5.2
Accounts payable 84.0 24.8
Deferred revenue 461.3 398.9
Operating lease liability (363.3) (314.8)
Other operating assets and liabilities 79.4 69.2
Net cash provided by operating activities 1,870.9 1,835.7
INVESTING ACTIVITIES:    
Purchases of investments (61.0) (135.5)
Sales of investments 72.6 91.2
Maturities and calls of investments 45.6 113.7
Additions to property, plant and equipment (416.8) (324.2)
Other (41.4) (17.7)
Net cash used in investing activities (401.0) (272.5)
FINANCING ACTIVITIES:    
Proceeds from issuance of commercial paper 200.0 0.0
Net proceeds from issuance of short-term debt 0.0 192.9
Repayments of short-term debt 0.0 (144.7)
Repayments of long-term debt 0.0 (500.0)
Proceeds from issuance of common stock 41.3 102.8
Cash dividends paid (576.0) (528.2)
Repurchase of common stock 3,520.9 0.0
Minimum tax withholdings on share-based awards (113.6) (88.6)
Net cash used in financing activities (3,969.2) (965.8)
Effect of exchange rate changes on cash and cash equivalents 13.0 79.8
Net increase/(decrease) in cash and cash equivalents (2,486.3) 677.2
CASH AND CASH EQUIVALENTS:    
Beginning of period 6,455.7 4,350.9
End of period 3,969.4 5,028.1
Cash paid during the period for:    
Interest, net of capitalized interest 108.3 130.0
Income taxes $ 161.4 $ 109.4