XML 46 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
12 Months Ended
Oct. 03, 2021
Debt Disclosure [Abstract]  
Components of Long-Term Debt Including Associated Interest Rates and Related Fair Values
Components of long-term debt including the associated interest rates and related fair values by calendar maturity (in millions, except interest rates):
Oct 3, 2021Sep 27, 2020Stated Interest Rate
Effective Interest Rate (1)
IssuanceFace ValueEstimated Fair ValueFace ValueEstimated Fair Value
November 2020 notes(2)
$— — $500.0 501.5 2.200 %2.228 %
February 2021 notes(2)
— — 500.0 502.3 2.100 %2.293 %
February 2021 notes(2)
— — 250.0 251.1 2.100 %1.600 %
May 2022 notes500.0 503.1 500.0 506.5 1.300 %1.334 %
June 2022 notes500.0 506.7 500.0 517.5 2.700 %2.819 %
March 2023 notes1,000.0 1,035.9 1,000.0 1,058.8 3.100 %3.107 %
October 2023 notes(3)
750.0 794.8 750.0 817.5 3.850 %2.859 %
March 2024 notes(4)
763.8 761.0 806.4 794.4 0.372 %0.462 %
August 2025 notes1,250.0 1,371.5 1,250.0 1,414.5 3.800 %3.721 %
June 2026 notes500.0 526.4 500.0 542.6 2.450 %2.511 %
March 2027 notes500.0 513.0 500.0 528.9 2.000 %2.058 %
March 2028 notes600.0 663.2 600.0 679.5 3.500 %3.529 %
November 2028 notes750.0 855.9 750.0 886.0 4.000 %3.958 %
August 2029 notes1,000.0 1,109.9 1,000.0 1,147.1 3.550 %3.840 %
March 2030 notes750.0 758.6 750.0 778.0 2.250 %3.084 %
November 2030 notes1,250.0 1,286.9 1,250.0 1,325.9 2.550 %2.582 %
June 2045 notes350.0 414.1 350.0 412.4 4.300 %4.348 %
December 2047 notes500.0 556.5 500.0 546.6 3.750 %3.765 %
November 2048 notes1,000.0 1,248.6 1,000.0 1,222.8 4.500 %4.504 %
August 2049 notes1,000.0 1,241.0 1,000.0 1,215.5 4.450 %4.447 %
March 2050 notes500.0 527.5 500.0 517.1 3.350 %3.362 %
November 2050 notes1,250.0 1,339.5 1,250.0 1,332.2 3.500 %3.528 %
   Total14,713.8 16,014.1 16,006.4 17,498.7 
Aggregate debt issuance costs and unamortized premium/(discount), net(119.7)(132.5)
Hedge accounting fair value adjustment(3)
21.7 35.6 
   Total$14,615.8 $15,909.5 
(1)Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance.
(2)November 2020 and February 2021 notes were repaid in the first and second quarters of fiscal 2021, respectively.
(3)Amount includes the change in fair value due to changes in benchmark interest rates related to our October 2023 notes. Refer to Note 3, Derivative Financial Instruments, for additional information on our interest rate swap designated as a fair value hedge.
(4)Japanese yen-denominated long-term debt.
Long-Term Debt Maturities The following table summarizes our long-term debt maturities as of October 3, 2021 by fiscal year (in millions):
Fiscal YearTotal
2022$1,000.0 
20231,000.0 
20241,513.8 
20251,250.0 
2026500.0 
Thereafter9,450.0 
Total$14,713.8