XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Mar. 28, 2021
Mar. 29, 2020
OPERATING ACTIVITIES:    
Net earnings including noncontrolling interests $ 1,281.6 $ 1,210.1
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 772.9 746.9
Deferred income taxes, net (25.2) 47.7
Income earned from equity method investees (131.3) (116.3)
Distributions received from equity method investees 130.2 98.1
Stock-based compensation 175.3 146.6
Non-cash lease costs 617.9 596.3
Loss on retirement and impairment of assets 175.4 30.9
Other (15.4) 36.8
Cash provided by/(used in) changes in operating assets and liabilities:    
Accounts receivable 12.8 (60.7)
Inventories 51.3 36.9
Prepaid expenses and other current assets 139.7 (247.7)
Income taxes payable 40.0 (1,227.4)
Accounts payable 21.3 (186.4)
Deferred revenue 89.8 112.1
Operating lease liability (676.3) (608.6)
Other operating assets and liabilities 59.5 (140.5)
Net cash provided by operating activities 2,719.5 474.8
INVESTING ACTIVITIES:    
Purchases of investments (321.7) (65.1)
Sales of investments 121.7 93.7
Maturities and calls of investments 289.0 4.3
Additions to property, plant and equipment (647.9) (758.3)
Other (20.1) (22.5)
Net cash used in investing activities (579.0) (747.9)
FINANCING ACTIVITIES:    
Net proceeds/(payments) from issuance of commercial paper (296.5) 613.0
Net proceeds from issuance of short-term debt 203.3 494.1
Repayments of short-term debt (320.5) 0.0
Proceeds from issuance of long-term debt 0.0 1,739.7
Repayments of long-term debt (1,250.0) 0.0
Proceeds from issuance of common stock 134.4 65.4
Cash dividends paid (1,058.0) (965.2)
Repurchase of common stock 0.0 (1,698.9)
Minimum tax withholdings on share-based awards (90.1) (87.6)
Other 0.0 (10.4)
Net cash provided by/(used in) financing activities (2,677.4) 150.1
Effect of exchange rate changes on cash and cash equivalents 66.7 8.7
Net decrease in cash and cash equivalents (470.2) (114.3)
CASH AND CASH EQUIVALENTS:    
Beginning of period 4,350.9 2,686.6
End of period 3,880.7 2,572.3
Cash paid during the period for:    
Interest, net of capitalized interest 250.8 186.3
Income taxes $ 236.2 $ 1,726.2