XML 51 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
12 Months Ended
Sep. 27, 2020
Debt Disclosure [Abstract]  
Components of Long-Term Debt Including Associated Interest Rates and Related Fair Values
Components of long-term debt including the associated interest rates and related fair values by calendar maturity (in millions, except interest rates):
Sep 27, 2020Sep 29, 2019Stated Interest Rate
Effective Interest Rate (1)
IssuanceFace ValueEstimated Fair ValueFace ValueEstimated Fair Value
November 2020 notes$500.0 501 $500.0 501 2.200 %2.228 %
February 2021 notes500.0 502 500.0 500 2.100 %2.293 %
February 2021 notes250.0 251 250.0 250 2.100 %1.600 %
May 2022 notes(5)
500.0 506 — — 1.300 %1.334 %
June 2022 notes500.0 518 500.0 509 2.700 %2.819 %
March 2023 notes1,000.0 1,059 1,000.0 1,033 3.100 %3.107 %
October 2023 notes(2)
750.0 818 750.0 798 3.850 %2.859 %
March 2024 notes(3)
806.4 794 788.3 795 0.372 %0.462 %
August 2025 notes1,250.0 1,415 1,250.0 1,351 3.800 %3.721 %
June 2026 notes500.0 543 500.0 502 2.450 %2.511 %
March 2027 notes(4)
500.0 529 — — 2.000 %2.058 %
March 2028 notes600.0 680 600.0 644 3.500 %3.529 %
November 2028 notes750.0 886 750.0 837 4.000 %3.958 %
August 2029 notes1,000.0 1,147 1,000.0 1,080 3.550 %3.840 %
March 2030 notes(4)
750.0 778 — — 2.250 %3.084 %
November 2030 notes(5)
1,250.0 1,326 — — 2.550 %2.582 %
June 2045 notes350.0 412 350.0 390 4.300 %4.348 %
December 2047 notes500.0 547 500.0 518 3.750 %3.765 %
November 2048 notes1,000.0 1,223 1,000.0 1,160 4.500 %4.504 %
August 2049 notes1,000.0 1,216 1,000.0 1,165 4.450 %4.447 %
March 2050 notes(4)
500.0 517 — — 3.350 %3.362 %
November 2050 notes(5)
1,250.0 1,332 — — 3.500 %3.528 %
   Total16,006.4 17,500 11,238.3 12,033 
Aggregate debt issuance costs and unamortized premium/(discount), net(132.5)(83.1)
Hedge accounting fair value adjustment(2)
35.6 11.8 
   Total$15,909.5 $11,167.0 
(1)Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance.
(2)Amount includes the change in fair value due to changes in benchmark interest rates related to our October 2023 notes. Refer to Note 3, Derivative Financial Instruments, for additional information on our interest rate swap designated as a fair value hedge.
(3)Japanese yen-denominated long-term debt.
(4)Issued in March 2020.
(5)Issued in May 2020.
Long-Term Debt Maturities
The following table summarizes our long-term debt maturities as of September 27, 2020 by fiscal year (in millions):
Fiscal YearTotal
2021$1,250.0 
20221,000.0 
20231,000.0 
20241,556.4 
20251,250.0 
Thereafter9,950.0 
Total$16,006.4