XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 1,175.8 $ 1.3 $ 41.1 $ 1,457.4 $ (330.3) $ 1,169.5 $ 6.3
Common Stock, Shares, Outstanding   1,309.1          
Cash dividends declared per share $ 0.72            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 1,419.0 $ 0.0 0.0 1,423.6 0.0 1,423.6 (4.6)
Other comprehensive income/(loss) 58.8 0.0 0.0 0.0 58.8 58.8 0.0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 194.0 0.0 194.0 0.0 0.0 194.0 0.0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 203.0 0.0 203.0 0.0 0.0 203.0 0.0
Stock Issued During Period, Value, Employee Stock Purchase Plan 16.4 0.0 16.4 0.0 0.0 16.4 0.0
Stock Repurchased and Retired During Period, Value (7,713.2) (0.1) (413.4) (7,299.7) 0.0 (7,713.2) 0.0
Dividends, Cash (884.6) $ 0.0 0.0 (884.6) 0.0 (884.6) 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   10.0          
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.2          
Stock Repurchased and Retired During Period, Shares   (109.3)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ (2,878.8) $ 1.2 41.1 (2,584.0) (343.2) (2,884.9) 6.1
Common Stock, Shares, Outstanding   1,243.2          
Cash dividends declared per share $ 0.36            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 658.8 $ 0.0 0.0 663.2 0.0 663.2 (4.4)
Other comprehensive income/(loss) 71.7 0.0 0.0 0.0 71.7 71.7 0.0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 96.0 0.0 96.0 0.0 0.0 96.0 0.0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 158.0 0.0 158.0 0.0 0.0 158.0 0.0
Stock Issued During Period, Value, Employee Stock Purchase Plan 8.3 0.0 8.3 0.0 0.0 8.3 0.0
Stock Repurchased and Retired During Period, Value (2,713.2) 0.0 (262.3) (2,450.9) 0.0 (2,713.2) 0.0
Dividends, Cash (436.0) $ 0.0 0.0 (436.0) 0.0 (436.0) 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   4.0          
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.1          
Stock Repurchased and Retired During Period, Shares   (37.3)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (5,035.2) $ 1.2 41.1 (4,807.7) (271.5) (5,036.9) 1.7
Cumulative Effect of New Accounting Principle in Period of Adoption 495.6 $ 0.0 0.0 495.6 0.0 495.6 0.0
Common Stock, Shares, Outstanding   1,210.0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ (6,231.0) $ 1.2 41.1 (5,771.2) (503.3) (6,232.2) 1.2
Common Stock, Shares, Outstanding   1,184.6          
Cash dividends declared per share $ 0.82            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 1,210.1 $ 0.0 0.0 1,214.1 0.0 1,214.1 (4.0)
Other comprehensive income/(loss) (23.3) 0.0 0.0 0.0 (23.3) (23.3) 0.0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 148.4 0.0 148.4 0.0 0.0 148.4 0.0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (40.5) 0.0 (40.5) 0.0 0.0 (40.5) 0.0
Stock Issued During Period, Value, Employee Stock Purchase Plan 18.5 0.0 18.5 0.0 0.0 18.5 0.0
Stock Repurchased and Retired During Period, Value (1,675.0) 0.0 (126.4) (1,548.6) 0.0 (1,675.0) 0.0
Dividends, Cash (957.4) $ 0.0 0.0 (957.4) 0.0 (957.4) 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   3.6          
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.2          
Stock Repurchased and Retired During Period, Shares   (20.3)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ (6,759.1) $ 1.2 41.1 (6,414.8) (387.4) (6,759.9) 0.8
Common Stock, Shares, Outstanding   1,174.5          
Cash dividends declared per share $ 0.41            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 324.8 $ 0.0 0.0 328.4 0.0 328.4 (3.6)
Other comprehensive income/(loss) (134.4) 0.0 0.0 0.0 (134.4) (134.4) 0.0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 57.1 0.0 57.1 0.0 0.0 57.1 0.0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 13.6 0.0 13.6 0.0 0.0 13.6 0.0
Stock Issued During Period, Value, Employee Stock Purchase Plan 9.6 0.0 9.6 0.0 0.0 9.6 0.0
Stock Repurchased and Retired During Period, Value (567.1) 0.0 (80.3) (486.8) 0.0 (567.1) 0.0
Dividends, Cash (477.4) $ 0.0 0.0 (477.4) 0.0 (477.4) 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   0.8          
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.1          
Stock Repurchased and Retired During Period, Shares   (7.3)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (7,532.9) $ 1.2 41.1 (7,050.6) (521.8) (7,530.1) (2.8)
Cumulative Effect of New Accounting Principle in Period of Adoption $ 17.3 $ 0.0 $ 0.0 $ 12.5 $ 4.8 $ 17.3 $ 0.0
Common Stock, Shares, Outstanding   1,168.1