XML 84 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Reconciliation Of Total Segment Operating Income To Consolidated Earnings Before Income Taxes) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 24 Months Ended 36 Months Ended
Jun. 30, 2019
Jul. 01, 2018
Jun. 30, 2019
Jul. 01, 2018
Sep. 30, 2018
Sep. 29, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Revenues $ 6,823.0 $ 6,310.3 $ 19,761.6 $ 18,415.9    
Depreciation and amortization expenses 343.1 330.0 1,032.5 920.4    
Income from equity investees 76.0 71.4 206.1 213.5    
Operating income/(loss) 1,121.3 1,038.2 2,994.6 2,926.9    
Income Tax Expense (Benefit) 303.7 174.8 670.1 1,086.5    
Gain (Loss) on Disposition of Business 601.8 0.0 622.8 496.3    
Gain resulting from acquisition of joint venture 0.0 2.5 0.0 1,376.4    
Interest income and other, net 40.2 31.5 80.2 155.2    
Interest expense (86.4) (45.4) (235.3) (106.4)    
Earnings before income taxes 1,676.9 1,026.8 3,462.3 4,848.4    
Contract Termination [Member] | Restructuring Charges [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Business Exit Costs 18.5 1.5 47.5 119.0 $ 135.0  
Forecast [Member] | Contract Termination [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Business Exit Costs           $ 195.1
Americas Segment [Member] | Operating Segments [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Revenues 4,671.8 4,224.0 13,583.8 12,478.0    
Depreciation and amortization expenses 173.2 159.3 509.6 477.7    
Income from equity investees 0.0 0.0 0.0 0.0    
Operating income/(loss) 1,067.1 906.8 2,978.0 2,685.9    
China / Asia Pacific Segment [Member] | Operating Segments [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Revenues 1,336.9 1,229.0 3,853.4 3,259.1    
Depreciation and amortization expenses 118.9 120.7 357.2 296.0    
Income from equity investees 27.2 23.5 75.7 91.0    
Operating income/(loss) 269.8 234.1 722.9 635.4    
EMEA Segment [Member] | Operating Segments [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Revenues 231.7 261.7 725.6 780.8    
Depreciation and amortization expenses 5.4 8.0 20.1 23.5    
Income from equity investees 0.0 0.0 0.0 0.0    
Operating income/(loss) 16.6 29.2 40.8 50.6    
Channel Development [Member] | Operating Segments [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Revenues 533.3 567.4 1,484.5 1,758.0    
Depreciation and amortization expenses 0.2 0.2 12.6 1.2    
Income from equity investees 48.8 47.9 130.4 122.5    
Operating income/(loss) 181.9 232.8 506.6 736.2    
Corporate and Other [Member] | Operating Segments [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Revenues 49.3 28.2 114.3 140.0    
Depreciation and amortization expenses 45.4 41.8 133.0 122.0    
Income from equity investees 0.0 0.0 0.0 0.0    
Operating income/(loss) $ (414.1) $ (364.7) $ (1,253.7) $ (1,181.2)