XML 27 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Other Intangible Assets and Goodwill
9 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block] Other Intangible Assets and Goodwill

Indefinite-lived intangible assets
(in millions)
Jun 30, 2019
 
Sep 30, 2018
Trade names, trademarks and patents
$
202.8

 
$
215.9

Other indefinite-lived intangible assets

 
15.1

Total indefinite-lived intangible assets
$
202.8

 
$
231.0



Finite-lived intangible assets
 
Jun 30, 2019
 
Sep 30, 2018
(in millions)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Acquired and reacquired rights
$
1,102.7

 
$
(496.1
)
 
$
606.6

 
$
1,081.7

 
$
(320.1
)
 
$
761.6

Acquired trade secrets and processes
27.6

 
(18.5
)
 
9.1

 
27.6

 
(16.5
)
 
11.1

Trade names, trademarks and patents
40.1

 
(22.0
)
 
18.1

 
33.0

 
(19.5
)
 
13.5

Licensing agreements
16.2

 
(11.6
)
 
4.6

 
14.3

 
(5.1
)
 
9.2

Other finite-lived intangible assets
22.7

 
(10.7
)
 
12.0

 
25.6

 
(9.8
)
 
15.8

Total finite-lived intangible assets
$
1,209.3

 
$
(558.9
)
 
$
650.4

 
$
1,182.2

 
$
(371.0
)
 
$
811.2


Amortization expense for finite-lived intangible assets was $55.2 million and $178.4 million for the quarter and three quarters ended June 30, 2019 and $58.6 million and $131.4 million for the quarter and three quarters ended July 1, 2018, respectively.
Estimated future amortization expense as of June 30, 2019 (in millions):
Fiscal Year Ending
 
2019 (excluding the three quarters ended June 30, 2019)
$
55.1

2020
220.4

2021
199.6

2022
166.5

2023
2.6

Thereafter
6.2

Total estimated future amortization expense
$
650.4


Goodwill
Changes in the carrying amount of goodwill by reportable operating segment (in millions):
 
Americas
 
China/Asia Pacific
 
EMEA
 
Channel
Development
 
Corporate and Other
 
Total
Goodwill balance at September 30, 2018
$
497.4

 
$
2,986.6

 
$
11.3

 
$
34.7

 
$
11.6

 
$
3,541.6

Acquisition/(divestiture)

 
(5.5
)
 

 

 

 
(5.5
)
Impairment

 

 

 

 
(10.5
)
 
(10.5
)
Other
(0.4
)
 
39.6

 

 

 
(0.1
)
 
39.1

Goodwill balance at June 30, 2019
$
497.0

 
$
3,020.7

 
$
11.3

 
$
34.7

 
$
1.0

 
$
3,564.7


“Other” primarily consists of changes in the goodwill balance resulting from foreign currency translation.