XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Components of Long-Term Debt Including Associated Interest Rates and Related Estimated Fair Values
Components of long-term debt including the associated interest rates and related estimated fair values by calendar maturity (in millions, except interest rates):
 
Dec 31, 2017
 
Oct 1, 2017
 
Stated Interest Rate
Effective Interest Rate (1)
Issuance
Amount
Estimated Fair Value
 
Amount
Estimated Fair Value
 
2018 notes
350.0

350

 
350.0

352

 
2.000
%
2.012
%
2020 notes(2)
500.0

500

 


 
2.200
%
2.228
%
2021 notes
500.0

497

 
500.0

501

 
2.100
%
2.293
%
2021 notes
250.0

248

 
250.0

250

 
2.100
%
1.600
%
2022 notes
500.0

504

 
500.0

508

 
2.700
%
2.819
%
2023 notes
750.0

796

 
750.0

806

 
3.850
%
2.859
%
2024 notes (3)
755.3

762

 
755.3

760

 
0.372
%
0.462
%
2026 notes
500.0

480

 
500.0

481

 
2.450
%
2.511
%
2045 notes
350.0

387

 
350.0

381

 
4.300
%
4.348
%
2047 notes(2)
500.0

509

 


 
3.750
%
3.765
%
Total
4,955.3

5,033

 
3,955.3

4,039

 
 
 
Aggregate debt issuance costs and unamortized premium, net
(26.1
)
 
 
(17.5
)
 
 
 
 
Hedge accounting fair value adjustment (4)
(12.8
)
 
 
(5.2
)
 
 
 
 
Total
$
4,916.4

 
 
$
3,932.6

 
 
 
 
(1) 
Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance.
(2) 
Issued in November 2017.
(3) 
Japanese yen-denominated long-term debt.
(4) 
Amount represents the change in fair value due to changes in benchmark interest rates related to our 2023 notes. Refer to Note 3, Derivative Financial Instruments, for additional information on our interest rate swap designated as a fair value hedge.
Long-Term Debt Maturities
The following table summarizes our long-term debt maturities as of December 31, 2017 by fiscal year (in millions):
Fiscal Year
Total
2019
$
350.0

2020

2021
1,250.0

2022
500.0

2023

Thereafter
2,855.3

Total
$
4,955.3