XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures Acquisitions and Divestitures (Tables)
3 Months Ended
Dec. 31, 2017
Business Acquisition [Line Items]  
Schedule of future minimum rental payments
The table below summarizes our estimated minimum future rental payments under the acquired non-cancelable operating leases as of December 31, 2017 (in millions):
 
Operating Leases
Year 1
$
69.6

Year 2
60.6

Year 3
52.2

Year 4
45.8

Year 5
37.0

Thereafter
83.5

Total minimum lease payments
$
348.7

Schedule of pro forma information
The following table provides the supplemental pro forma revenue and net earnings of the combined entity had the acquisition date of East China been October 3, 2016, the first day of our first quarter of fiscal 2017, rather than the end of our first quarter of fiscal 2018 (in millions):
 
 
Pro Forma (unaudited)
 
 
Quarter Ended
 
 
Dec 31, 2017
 
Jan 1, 2017(1)
Revenue
 
$
6,344.7

 
$
5,948.0

Net earnings attributable to Starbucks
 
1,122.8

 
1,799.2

East China JV [Member]  
Business Acquisition [Line Items]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the preliminary allocation of the total consideration to the fair values of the assets acquired and liabilities assumed as of December 31, 2017, which are reported within our China/Asia Pacific segment (in millions):
Consideration:
 
 
Acquisition payable for UPG 50% equity interest
 
$
1,431.0

Fair value of our preexisting 50% equity interest
 
1,431.0

Settlement of pre-existing liabilities
 
86.3

Total consideration
 
$
2,948.3

 
 
 
Fair value of assets acquired and liabilities assumed:
 
 
Cash and cash equivalents
 
$
129.5

Accounts receivable, net
 
14.3

Inventories
 
18.0

Prepaid expenses and other current assets
 
20.6

Property, plant and equipment
 
256.6

Other long-term assets
 
35.7

Other intangible assets
 
818.0

Goodwill
 
2,137.1

Total assets acquired
 
3,429.8

Accounts payable
 
43.2

Accrued liabilities
 
173.8

Stored value card liability
 
18.0

Other long-term liabilities
 
246.5

Total liabilities assumed
 
481.5

Total consideration
 
$
2,948.3