XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Apr. 02, 2017
Segment Reporting [Abstract]  
Financial Information For Reportable Operating Segments And All Other Segments
The table below presents financial information for our reportable operating segments and All Other Segments (in millions):
Quarter Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
April 2, 2017
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,720.4

 
$
768.9

 
$
231.7

 
$
461.3

 
$
111.7

 
$
5,294.0

Depreciation and amortization expenses
155.4

 
49.3

 
7.6

 
0.6

 
3.5

 
216.4

Income from equity investees

 
44.1

 

 
40.0

 

 
84.1

Operating income/(loss)
826.1

 
175.9

 
27.7

 
193.6

 
(25.5
)
 
1,197.8

 
 
 
 
 
 
 
 
 
 
 
 
March 27, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,455.6

 
$
677.9

 
$
268.3

 
$
461.2

 
$
130.2

 
$
4,993.2

Depreciation and amortization expenses
151.7

 
44.0

 
10.7

 
0.7

 
3.4

 
210.5

Income from equity investees

 
32.7

 
0.3

 
32.6

 

 
65.6

Operating income/(loss)
812.0

 
129.3

 
27.6

 
182.0

 
(19.2
)
 
1,131.7

Two Quarters Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
April 2, 2017
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
7,711.8

 
$
1,539.6

 
$
493.9

 
$
1,014.9

 
$
266.8

 
$
11,027.0

Depreciation and amortization expenses
307.8

 
98.0

 
15.2

 
1.2

 
6.3

 
428.5

Income from equity investees

 
86.6

 

 
82.0

 

 
168.6

Operating income/(loss)
1,784.6

 
339.1

 
71.6

 
436.4

 
(15.4
)
 
2,616.3

 
 
 
 
 
 
 
 
 
 
 
 
March 27, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
7,181.8

 
$
1,331.4

 
$
581.4

 
$
973.3

 
$
298.9

 
$
10,366.8

Depreciation and amortization expenses
292.5

 
86.1

 
22.2

 
1.4

 
7.0

 
409.2

Income from equity investees

 
63.9

 
1.5

 
64.3

 

 
129.7

Operating income/(loss)
1,746.5

 
256.1

 
75.8

 
375.2

 
(13.1
)
 
2,440.5

Reconciliation Of Total Segment Operating Income To Consolidated Earnings Before Income Taxes
Reconciliation of total segment operating income to consolidated earnings before income taxes (in millions):
 
Quarter Ended
 
Two Quarters Ended
 
Apr 2, 2017
 
Mar 27, 2016
 
Apr 2, 2017
 
Mar 27, 2016
Total segment operating income
$
1,197.8

 
$
1,131.7

 
$
2,616.3

 
$
2,440.5

Unallocated corporate operating expenses
(262.4
)
 
(267.5
)
 
(548.0
)
 
(518.2
)
Consolidated operating income
935.4

 
864.2

 
2,068.3

 
1,922.3

Interest income and other, net
67.9

 
14.5

 
92.0

 
22.5

Interest expense
(22.9
)
 
(18.3
)
 
(46.7
)
 
(34.8
)
Earnings before income taxes
$
980.4

 
$
860.4

 
$
2,113.6

 
$
1,910.0