XML 29 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Apr. 02, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Our chief executive officer and chief operating officer comprised the Company's Chief Operating Decision Maker function ("CODM"). Segment information is prepared on the same basis that our CODM manages the segments, evaluates financial results and makes key operating decisions.
The table below presents financial information for our reportable operating segments and All Other Segments (in millions):
Quarter Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
April 2, 2017
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,720.4

 
$
768.9

 
$
231.7

 
$
461.3

 
$
111.7

 
$
5,294.0

Depreciation and amortization expenses
155.4

 
49.3

 
7.6

 
0.6

 
3.5

 
216.4

Income from equity investees

 
44.1

 

 
40.0

 

 
84.1

Operating income/(loss)
826.1

 
175.9

 
27.7

 
193.6

 
(25.5
)
 
1,197.8

 
 
 
 
 
 
 
 
 
 
 
 
March 27, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,455.6

 
$
677.9

 
$
268.3

 
$
461.2

 
$
130.2

 
$
4,993.2

Depreciation and amortization expenses
151.7

 
44.0

 
10.7

 
0.7

 
3.4

 
210.5

Income from equity investees

 
32.7

 
0.3

 
32.6

 

 
65.6

Operating income/(loss)
812.0

 
129.3

 
27.6

 
182.0

 
(19.2
)
 
1,131.7

Two Quarters Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
April 2, 2017
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
7,711.8

 
$
1,539.6

 
$
493.9

 
$
1,014.9

 
$
266.8

 
$
11,027.0

Depreciation and amortization expenses
307.8

 
98.0

 
15.2

 
1.2

 
6.3

 
428.5

Income from equity investees

 
86.6

 

 
82.0

 

 
168.6

Operating income/(loss)
1,784.6

 
339.1

 
71.6

 
436.4

 
(15.4
)
 
2,616.3

 
 
 
 
 
 
 
 
 
 
 
 
March 27, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
7,181.8

 
$
1,331.4

 
$
581.4

 
$
973.3

 
$
298.9

 
$
10,366.8

Depreciation and amortization expenses
292.5

 
86.1

 
22.2

 
1.4

 
7.0

 
409.2

Income from equity investees

 
63.9

 
1.5

 
64.3

 

 
129.7

Operating income/(loss)
1,746.5

 
256.1

 
75.8

 
375.2

 
(13.1
)
 
2,440.5



Reconciliation of total segment operating income to consolidated earnings before income taxes (in millions):
 
Quarter Ended
 
Two Quarters Ended
 
Apr 2, 2017
 
Mar 27, 2016
 
Apr 2, 2017
 
Mar 27, 2016
Total segment operating income
$
1,197.8

 
$
1,131.7

 
$
2,616.3

 
$
2,440.5

Unallocated corporate operating expenses
(262.4
)
 
(267.5
)
 
(548.0
)
 
(518.2
)
Consolidated operating income
935.4

 
864.2

 
2,068.3

 
1,922.3

Interest income and other, net
67.9

 
14.5

 
92.0

 
22.5

Interest expense
(22.9
)
 
(18.3
)
 
(46.7
)
 
(34.8
)
Earnings before income taxes
$
980.4

 
$
860.4

 
$
2,113.6

 
$
1,910.0