XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Jun. 26, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Our chief executive officer and chief operating officer comprise the Company's Chief Operating Decision Maker function ("CODM"). Segment information is prepared on the same basis that our CODM manages the segments, evaluates financial results, and makes key operating decisions.
The table below presents financial information for our reportable operating segments and All Other Segments (in millions):
Quarter Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
June 26, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,645.5

 
$
768.2

 
$
273.4

 
$
440.8

 
$
110.1

 
$
5,238.0

Depreciation and amortization expenses
149.2

 
45.7

 
10.3

 
0.7

 
3.1

 
209.0

Income from equity investees

 
40.2

 

 
42.3

 

 
82.5

Operating income/(loss)
898.5

 
182.8

 
29.9

 
187.8

 
(14.9
)
 
1,284.1

 
 
 
 
 
 
 
 
 
 
 
 
June 28, 2015
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,414.6

 
$
652.7

 
$
294.7

 
$
403.6

 
$
115.6

 
$
4,881.2

Depreciation and amortization expenses
130.8

 
41.2

 
12.4

 
0.7

 
4.3

 
189.4

Income from equity investees

 
27.6

 
0.9

 
31.8

 

 
60.3

Operating income/(loss)
855.3

 
150.0

 
36.0

 
143.4

 
(13.1
)
 
1,171.6


Three Quarters Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
June 26, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
10,827.2

 
$
2,099.6

 
$
854.7

 
$
1,414.0

 
$
409.2

 
$
15,604.7

Depreciation and amortization expenses
441.6

 
131.7

 
32.4

 
2.1

 
10.1

 
617.9

Income from equity investees

 
104.3

 
1.5

 
106.5

 

 
212.3

Operating income/(loss)
2,645.1

 
439.2

 
105.8

 
563.0

 
(28.1
)
 
3,725.0

 
 
 
 
 
 
 
 
 
 
 
 
June 28, 2015
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
9,909.5

 
$
1,743.6

 
$
908.4

 
$
1,274.2

 
$
412.2

 
$
14,247.9

Depreciation and amortization expenses
386.5

 
106.3

 
38.9

 
2.0

 
12.2

 
545.9

Income from equity investees

 
85.8

 
2.1

 
80.1

 

 
168.0

Operating income/(loss)
2,382.5

 
370.5

 
115.2

 
456.7

 
(6.8
)
 
3,318.1



Reconciliation of total segment operating income to consolidated earnings before income taxes (in millions):
 
Quarter Ended
 
Three Quarters Ended
 
Jun 26, 2016
 
Jun 28, 2015
 
Jun 26, 2016
 
Jun 28, 2015
Total segment operating income
$
1,284.1

 
$
1,171.6

 
$
3,725.0

 
$
3,318.1

Unallocated corporate operating expenses
(261.8
)
 
(233.0
)
 
(780.5
)
 
(686.5
)
Consolidated operating income
1,022.3

 
938.6

 
2,944.5

 
2,631.6

Gain resulting from acquisition of joint venture

 

 

 
390.6

Interest income and other, net
72.9

 
25.5

 
95.5

 
36.6

Interest expense
(21.8
)
 
(19.1
)
 
(56.6
)
 
(52.3
)
Earnings before income taxes
$
1,073.4

 
$
945.0

 
$
2,983.4

 
$
3,006.5