XML 31 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting
6 Months Ended
Mar. 27, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Our chief executive officer and chief operating officer comprise the Company's Chief Operating Decision Maker function ("CODM"). Segment information is prepared on the same basis that our CODM manages the segments, evaluates financial results, and makes key operating decisions.
The table below presents financial information for our reportable operating segments and All Other Segments (in millions):
Quarter Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
March 27, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,455.6

 
$
677.9

 
$
268.3

 
$
461.2

 
$
130.2

 
$
4,993.2

Depreciation and amortization expenses
151.7

 
44.0

 
10.7

 
0.7

 
3.4

 
210.5

Income from equity investees

 
32.7

 
0.3

 
32.6

 

 
65.6

Operating income/(loss)
812.0

 
129.3

 
27.6

 
182.0

 
(19.2
)
 
1,131.7

 
 
 
 
 
 
 
 
 
 
 
 
March 29, 2015
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
3,128.0

 
$
595.2

 
$
280.3

 
$
428.0

 
$
132.0

 
$
4,563.5

Depreciation and amortization expenses
128.6

 
37.0

 
12.7

 
0.6

 
3.9

 
182.8

Income from equity investees

 
25.5

 
1.0

 
28.4

 

 
54.9

Operating income/(loss)
709.6

 
112.4

 
29.2

 
156.1

 
(4.1
)
 
1,003.2


Two Quarters Ended
 
Americas
 
China/
Asia Pacific
 
EMEA
 
Channel
Development
 
All Other Segments
 
Segment
Total
March 27, 2016
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
7,181.8

 
$
1,331.4

 
$
581.4

 
$
973.3

 
$
298.9

 
$
10,366.8

Depreciation and amortization expenses
292.5

 
86.1

 
22.2

 
1.4

 
7.0

 
409.2

Income from equity investees

 
63.9

 
1.5

 
64.3

 

 
129.7

Operating income/(loss)
1,746.5

 
256.1

 
75.8

 
375.2

 
(13.1
)
 
2,440.5

 
 
 
 
 
 
 
 
 
 
 
 
March 29, 2015
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
$
6,494.9

 
$
1,091.0

 
$
613.7

 
$
870.5

 
$
296.7

 
$
9,366.8

Depreciation and amortization expenses
255.7

 
65.1

 
26.5

 
1.3

 
7.9

 
356.5

Income from equity investees

 
58.2

 
1.2

 
48.3

 

 
107.7

Operating income
1,527.1

 
220.6

 
79.1

 
313.3

 
6.4

 
2,146.5



Reconciliation of total segment operating income to consolidated earnings before income taxes (in millions):
 
Quarter Ended
 
Two Quarters Ended
 
Mar 27, 2016
 
Mar 29, 2015
 
Mar 27, 2016
 
Mar 29, 2015
Total segment operating income
$
1,131.7

 
$
1,003.2

 
$
2,440.5

 
$
2,146.5

Unallocated corporate operating expenses
(267.5
)
 
(225.7
)
 
(518.2
)
 
(453.4
)
Consolidated operating income
864.2

 
777.5

 
1,922.3

 
1,693.1

Gain resulting from acquisition of joint venture

 

 

 
390.6

Interest income and other, net
14.5

 
1.3

 
22.5

 
11.1

Interest expense
(18.3
)
 
(16.9
)
 
(34.8
)
 
(33.2
)
Earnings before income taxes
$
860.4

 
$
761.9

 
$
1,910.0

 
$
2,061.6