XML 31 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Divestitures (Tables)
3 Months Ended
Dec. 27, 2015
Business Combinations [Abstract]  
Allocation of Total Consideration to Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the final allocation of the total consideration to the fair values of the assets acquired and liabilities assumed as of October 31, 2014, which are reported within our China/Asia Pacific segment, and has been adjusted for the reclassification of deferred income taxes as discussed in Note 1, Summary of Significant Accounting Policies (in millions):
Consideration:
 
 
Cash paid for Sazaby's 39.5% equity interest
 
$
508.7

Fair value of our preexisting 39.5% equity interest
 
577.0

Total consideration
 
$
1,085.7

 
 
 
Fair value of assets acquired and liabilities assumed:
 
 
Cash and cash equivalents
 
$
224.4

Accounts receivable, net
 
37.4

Inventories
 
26.4

Prepaid expenses and other current assets
 
35.7

Property, plant and equipment
 
282.9

Other long-term assets
 
141.4

Other intangible assets
 
323.0

Goodwill
 
815.6

Total assets acquired
 
1,886.8

Accounts payable
 
(54.5
)
Accrued liabilities
 
(115.9
)
Stored value card liability
 
(36.5
)
Deferred income taxes
 
(67.3
)
Other long-term liabilities
 
(115.8
)
Total liabilities assumed
 
(390.0
)
Noncontrolling interest
 
(411.1
)
Total consideration
 
$
1,085.7