XML 65 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 27, 2015
Sep. 28, 2014
Sep. 29, 2013
OPERATING ACTIVITIES:      
Net earnings including noncontrolling interests $ 2,759.3 $ 2,067.7 $ 8.8
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 933.8 748.4 655.6
Litigation charge 0.0 0.0 2,784.1
Deferred income taxes, net 21.2 10.2 (1,045.9)
Income earned from equity method investees (190.2) (182.7) (171.8)
Distributions received from equity method investees 148.2 139.2 115.6
Gain resulting from acquisition/sale of equity in joint ventures and certain retail operations (394.3) (70.2) (80.1)
Loss on extinguishment of debt 61.1 0.0 0.0
Stock-based compensation 209.8 183.2 142.3
Excess tax benefit on share-based awards (132.4) (114.4) (258.1)
Other 53.8 36.2 23.0
Cash provided/(used) by changes in operating assets and liabilities:      
Accounts receivable (82.8) (79.7) (68.3)
Inventories (207.9) 14.3 152.5
Accounts payable 137.7 60.4 88.7
Accrued litigation charge 0.0 (2,763.9) 0.0
Income taxes payable, net 87.6 309.8 298.4
Accrued liabilities and insurance reserves 124.4 103.9 47.3
Stored value card liability 170.3 140.8 139.9
Prepaid expenses, other current assets and other long-term assets 49.5 4.6 76.3
Net cash provided by operating activities 3,749.1 607.8 2,908.3
INVESTING ACTIVITIES:      
Purchases of investments (567.4) (1,652.5) (785.9)
Sales of investments 600.6 1,454.8 60.2
Maturities and calls of investments 18.8 456.1 980.0
Acquisitions, net of cash acquired (284.3) 0.0 (610.4)
Additions to property, plant and equipment (1,303.7) (1,160.9) (1,151.2)
Proceeds from sale of equity in joint ventures and certain retail operations 8.9 103.9 108.0
Other 6.8 (19.1) (11.9)
Net cash used by investing activities (1,520.3) (817.7) (1,411.2)
FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 848.5 748.5 749.7
Repayments of long-term debt (610.1) 0.0 (35.2)
Cash used for purchase of non-controlling interest (360.8) 0.0 0.0
Proceeds from issuance of common stock 191.8 139.7 247.2
Excess tax benefit on share-based awards 132.4 114.4 258.1
Cash dividends paid (928.6) (783.1) (628.9)
Repurchase of common stock (1,436.1) (758.6) (588.1)
Minimum tax withholdings on share-based awards (75.5) (77.3) (121.4)
Other (18.1) (6.9) 10.4
Net cash used by financing activities (2,256.5) (623.3) (108.2)
Effect of exchange rate changes on cash and cash equivalents (150.6) (34.1) (1.8)
Net increase/(decrease) in cash and cash equivalents (178.3) (867.3) 1,387.1
CASH AND CASH EQUIVALENTS:      
Beginning of period 1,708.4 2,575.7 1,188.6
End of period 1,530.1 1,708.4 2,575.7
Cash paid during the period for:      
Interest, net of capitalized interest 69.5 56.2 34.4
Income taxes, net of refunds $ 1,072.2 $ 766.3 $ 539.1