XML 51 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions and Divestitures (Tables)
12 Months Ended
Sep. 27, 2015
Business Acquisition [Line Items]  
Acquired intangible assets
Below is a tabular summary of the acquired intangible assets as of September 27, 2015, for which the gross balances in total are $33.7 million lower than as of the October 31, 2014 acquisition date due to foreign currency translation (in millions):
 
Sep 27, 2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Reacquired rights
$
273.2

 
$
(39.0
)
 
$
234.2

Licensing agreements
13.4

 
(1.1
)
 
12.3

Customer loyalty program
2.7

 
(0.6
)
 
2.1

Total acquired finite-lived intangible assets
$
289.3

 
$
(40.7
)
 
$
248.6

Minimum future rental payments
The table below summarizes our estimated minimum future rental payments under the acquired non-cancelable operating leases and lease financing arrangements as of September 27, 2015 (in millions):
 
Operating Leases
 
Lease Financing Arrangements
Year 1
$
83.7

 
$
2.8

Year 2
66.5

 
2.8

Year 3
49.0

 
2.8

Year 4
37.5

 
2.8

Year 5
30.3

 
2.7

Thereafter
129.4

 
24.8

Total minimum lease payments
$
396.4

 
$
38.7

Minimum future rental payments under non-cancelable operating leases and lease financing arrangements as of September 27, 2015 (in millions):
Fiscal Year Ending
Operating Leases
 
Lease Financing Arrangements
2016
$
1,032.4

 
$
3.2

2017
892.5

 
3.2

2018
739.8

 
3.2

2019
624.0

 
3.2

2020
548.9

 
3.2

Thereafter
1,831.9

 
31.1

Total minimum lease payments
$
5,669.5

 
$
47.1

Supplemental pro forma revenue and net earnings
The following table provides the supplemental pro forma revenue and net earnings of the combined entity had the acquisition date of Starbucks Japan been the first day of our first quarter of fiscal 2014 rather than during our first quarter of fiscal 2015 (in millions):
 
 
Pro Forma (unaudited)
 
 
Year Ended
 
 
Sep 27, 2015
 
Sep 28, 2014
Revenue
 
$
19,254.5

 
$
17,646.4

Net earnings attributable to Starbucks(1)
 
2,380.9

 
2,449.9

Effects of change in Starbucks ownership interest in Starbucks Japan on Starbucks equity
The following table shows the effects of the change in Starbucks ownership interest in Starbucks Japan on Starbucks equity:
 
Year Ended
 
Sep 27, 2015
 
Sep 28, 2014
Net earnings attributable to Starbucks
$
2,757.4

 
$
2,068.1

Transfers (to)/from the noncontrolling interest:
 
 
 
Increase/(decrease) in additional paid-in capital for purchase of interest in subsidiary
1.7

 

Change from net earnings attributable to Starbucks and transfers (to)/from noncontrolling interest
$
2,759.1

 
$
2,068.1

Starbucks Coffee Japan Ltd [Member]  
Business Acquisition [Line Items]  
Allocation of total consideration to fair values of assets acquired and liabilities assumed
The following table summarizes the allocation of the total consideration to the fair values of the assets acquired and liabilities assumed as of October 31, 2014 (in millions):
Consideration:
 
 
Cash paid for Sazaby's 39.5% equity interest
 
$
508.7

Fair value of our preexisting 39.5% equity interest
 
577.0

Total consideration
 
$
1,085.7

 
 
 
Fair value of assets acquired and liabilities assumed:
 
 
Cash and cash equivalents
 
$
224.4

Accounts receivable, net
 
37.4

Inventories
 
26.4

Prepaid expenses and other current assets
 
35.7

Deferred income taxes, net (current)
 
23.4

Property, plant and equipment
 
282.9

Other long-term assets
 
141.4

Other intangible assets
 
323.0

Goodwill
 
815.6

Total assets acquired
 
1,910.2

Accounts payable
 
(54.5
)
Accrued liabilities
 
(115.9
)
Stored value card liability
 
(36.5
)
Deferred income taxes (noncurrent)
 
(90.7
)
Other long-term liabilities
 
(115.8
)
Total liabilities assumed
 
(413.4
)
Noncontrolling interest
 
(411.1
)
Total consideration
 
$
1,085.7

Teavana [Member]  
Business Acquisition [Line Items]  
Allocation of total consideration to fair values of assets acquired and liabilities assumed
The following table summarizes the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed on the closing date (in millions):
 
 
Fair Value at
 Dec 31, 2012
Cash and cash equivalents
 
$
47.0

Inventories
 
21.3

Property, plant and equipment
 
59.7

Other intangible assets
 
120.8

Goodwill
 
467.5

Other current and noncurrent assets
 
19.8

Current liabilities
 
(36.0
)
Deferred income taxes (noncurrent)
 
(54.3
)
Long-term debt
 
(35.2
)
Other long-term liabilities
 
(7.0
)
Total consideration
 
$
603.6