XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENT SECURITIES (Tables)
3 Months Ended
Mar. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of Debt Securities, Available-for-sale
The following tables detail the amortized cost, allowance for credit losses and the estimated fair value of the Company's investments in available-for-sale and held-to-maturity debt securities. None of the Company's investments in debt securities are classified as trading.
March 31, 2023
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
Collateralized mortgage obligation (CMO)$598,648 $ $92,512 $ $506,136 
Fannie Mae (FNMA) mortgage-backed securities (MBS)3,755,800  519,977  3,235,823 
Freddie Mac (FHLMC) MBS133,514  11,425  122,089 
Ginnie Mae (GNMA) MBS42,869 4 2,631  40,242 
Government-sponsored enterprises (GSE) agency notes227,368  45,199  182,169 
$4,758,199 $4 $671,744 $ $4,086,459 
Held-to-Maturity Debt Securities(1)
FNMA MBS$902,774 $ $60,122 $ $842,652 
State and political subdivisions192,034 2,023 844 9 193,204 
$1,094,808 $2,023 $60,966 $9 $1,035,856 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value basis at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $137.3 million at March 31, 2023, which are offset in Accumulated other comprehensive loss. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
December 31, 2022
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
CMO$608,834 $— $102,454 $— $506,380 
FNMA MBS3,823,036 — 572,778 — 3,250,258 
FHLMC MBS135,554 — 13,555 — 121,999 
GNMA MBS39,116 — 2,978 — 36,138 
GSE agency notes228,010 — 49,725 — 178,285 
$4,834,550 $— $741,490 $— $4,093,060 
Held-to-Maturity Debt Securities(1)
FNMA MBS$909,498 $— $68,677 $— $840,821 
State and political subdivisions201,631 532 3,372 10 198,781 
Foreign bonds500 — — 502 
$1,111,629 $534 $72,049 $10 $1,040,104 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $142.8 million at December 31, 2022, which are offset in Accumulated other comprehensive loss. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
Schedule of Debt Securities, Held-to-maturity
The following tables detail the amortized cost, allowance for credit losses and the estimated fair value of the Company's investments in available-for-sale and held-to-maturity debt securities. None of the Company's investments in debt securities are classified as trading.
March 31, 2023
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
Collateralized mortgage obligation (CMO)$598,648 $ $92,512 $ $506,136 
Fannie Mae (FNMA) mortgage-backed securities (MBS)3,755,800  519,977  3,235,823 
Freddie Mac (FHLMC) MBS133,514  11,425  122,089 
Ginnie Mae (GNMA) MBS42,869 4 2,631  40,242 
Government-sponsored enterprises (GSE) agency notes227,368  45,199  182,169 
$4,758,199 $4 $671,744 $ $4,086,459 
Held-to-Maturity Debt Securities(1)
FNMA MBS$902,774 $ $60,122 $ $842,652 
State and political subdivisions192,034 2,023 844 9 193,204 
$1,094,808 $2,023 $60,966 $9 $1,035,856 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value basis at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $137.3 million at March 31, 2023, which are offset in Accumulated other comprehensive loss. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
December 31, 2022
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
CMO$608,834 $— $102,454 $— $506,380 
FNMA MBS3,823,036 — 572,778 — 3,250,258 
FHLMC MBS135,554 — 13,555 — 121,999 
GNMA MBS39,116 — 2,978 — 36,138 
GSE agency notes228,010 — 49,725 — 178,285 
$4,834,550 $— $741,490 $— $4,093,060 
Held-to-Maturity Debt Securities(1)
FNMA MBS$909,498 $— $68,677 $— $840,821 
State and political subdivisions201,631 532 3,372 10 198,781 
Foreign bonds500 — — 502 
$1,111,629 $534 $72,049 $10 $1,040,104 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $142.8 million at December 31, 2022, which are offset in Accumulated other comprehensive loss. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
The following table presents the activity in the allowance for credit losses for state and political subdivisions debt securities for the three months ended March 31, 2023 and 2022:
Three months ended March 31,
(Dollars in thousands)20232022
Allowance for credit losses:
Beginning balance$10 $
Provision for credit losses(1)— 
Ending balance$9 $
Schedule of Maturities of Investment Securities Available-for-Sale and Held-to-Maturity
The scheduled maturities of available-for-sale debt securities at March 31, 2023 and December 31, 2022 are presented in the table below:
 Available-for-Sale
 AmortizedFair
(Dollars in thousands)CostValue
March 31, 2023 (1)
Within one year$2,562 $2,465 
After one year but within five years80,148 75,722 
After five years but within ten years555,909 476,621 
After ten years4,119,580 3,531,651 
$4,758,199 $4,086,459 
December 31, 2022 (1)
Within one year$— $— 
After one year but within five years83,014 77,499 
After five years but within ten years465,777 398,607 
After ten years4,285,759 3,616,954 
$4,834,550 $4,093,060 
(1)Actual maturities could differ from contractual maturities.
The scheduled maturities of held-to-maturity debt securities at March 31, 2023 and December 31, 2022 are presented in the table below:
 Held-to-Maturity
 AmortizedFair
(Dollars in thousands)CostValue
March 31, 2023 (1)
Within one year$231 $230 
After one year but within five years9,015 8,998 
After five years but within ten years41,627 41,803 
After ten years1,043,935 984,825 
$1,094,808 $1,035,856 
December 31, 2022 (1)
Within one year$731 $732 
After one year but within five years9,530 9,476 
After five years but within ten years46,170 45,944 
After ten years1,055,198 983,952 
$1,111,629 $1,040,104 
(1)Actual maturities could differ from contractual maturities.
Schedule of Investment Securities' Gross Unrealized Losses and Fair Value by Investment Category
For debt securities in an unrealized loss position, the table below shows the gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at March 31, 2023.
 Duration of Unrealized Loss Position  
 Less than 12 months12 months or longerTotal
 FairUnrealizedFairUnrealizedFairUnrealized
(Dollars in thousands)ValueLossValueLossValueLoss
Available-for-sale debt securities:
CMO$52,883 $2,417 $453,253 $90,095 $506,136 $92,512 
FNMA MBS356,825 17,485 2,878,998 502,492 3,235,823 519,977 
FHLMC MBS53,125 2,697 68,958 8,728 122,083 11,425 
GNMA MBS30,087 1,497 9,659 1,134 39,746 2,631 
GSE agency notes  182,169 45,199 182,169 45,199 
$492,920 $24,096 $3,593,037 $647,648 $4,085,957 $671,744 
For debt securities in an unrealized loss position, the table below shows the gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at December 31, 2022.
 Duration of Unrealized Loss Position  
 Less than 12 months12 months or longerTotal
 FairUnrealizedFairUnrealizedFairUnrealized
(Dollars in thousands)ValueLossValueLossValueLoss
Available-for-sale debt securities:
CMO$158,449 $13,855 $347,931 $88,599 $506,380 $102,454 
FNMA MBS1,237,560 145,752 2,012,698 427,026 3,250,258 572,778 
FHLMC MBS102,321 9,268 19,671 4,287 121,992 13,555 
GNMA MBS32,076 2,265 4,030 713 36,106 2,978 
GSE agency notes— — 178,285 49,725 178,285 49,725 
$1,530,406 $171,140 $2,562,615 $570,350 $4,093,021 $741,490 
Schedule of Held-to-Maturity Credit Quality Indicators The following table summarizes the amortized cost of debt securities held-to-maturity as of March 31, 2023, aggregated by credit quality indicator:
(Dollars in thousands)FNMA MBSState and political subdivisions
A+ rated or higher$ $192,034 
Not rated902,774  
Ending balance$902,774 $192,034 
The following table summarizes the amortized cost of debt securities held-to-maturity as of December 31, 2022, aggregated by credit quality indicator:
(Dollars in thousands)FNMA MBSState and political subdivisionsForeign bonds
A+ rated or higher$— $201,631 $500 
Not rated909,498 — — 
Ending balance$909,498 $201,631 $500