XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Debt Securities, Available-for-sale
The following tables detail the amortized cost, allowance for credit losses and the estimated fair value of the Company's investments in available-for-sale and held-to-maturity debt securities. None of the Company's investments in debt securities are classified as trading.
September 30, 2022
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
Collateralized mortgage obligation (CMO)$621,673 $ $99,290 $ $522,383 
Fannie Mae (FNMA) mortgage-backed securities (MBS)3,911,290  617,060  3,294,230 
Freddie Mac (FHLMC) MBS138,391  15,374  123,017 
Ginnie Mae (GNMA) MBS40,100  3,363  36,737 
Government-sponsored enterprises (GSE) agency notes228,653  51,405  177,248 
$4,940,107 $ $786,492 $ $4,153,615 
Held-to-Maturity Debt Securities(1)
FNMA MBS$919,383 $ $69,694 $ $849,689 
State and political subdivisions202,022 2 11,039 10 190,975 
Foreign bonds500  1  499 
$1,121,905 $2 $80,734 $10 $1,041,163 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value basis at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $149.6 million at September 30, 2022, which are offset in Accumulated other comprehensive (loss) income. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
December 31, 2021
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
CMO$586,830 $3,569 $14,633 $— $575,766 
FNMA MBS4,275,307 24,170 53,793 — 4,245,684 
FHLMC MBS139,708 6,336 516 — 145,528 
GNMA MBS17,456 551 71 — 17,936 
GSE agency notes230,581 — 10,184 — 220,397 
$5,249,882 $34,626 $79,197 $— $5,205,311 
Held-to-Maturity Debt Securities(1)
State and political subdivisions$90,146 $3,489 $— $$93,631 
Foreign bonds500 — — — 500 
$90,646 $3,489 $— $$94,131 
(1)Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized gains of $0.2 million at December 31, 2021, which are offset in Accumulated other comprehensive income. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
Debt Securities, Held-to-maturity
The following tables detail the amortized cost, allowance for credit losses and the estimated fair value of the Company's investments in available-for-sale and held-to-maturity debt securities. None of the Company's investments in debt securities are classified as trading.
September 30, 2022
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
Collateralized mortgage obligation (CMO)$621,673 $ $99,290 $ $522,383 
Fannie Mae (FNMA) mortgage-backed securities (MBS)3,911,290  617,060  3,294,230 
Freddie Mac (FHLMC) MBS138,391  15,374  123,017 
Ginnie Mae (GNMA) MBS40,100  3,363  36,737 
Government-sponsored enterprises (GSE) agency notes228,653  51,405  177,248 
$4,940,107 $ $786,492 $ $4,153,615 
Held-to-Maturity Debt Securities(1)
FNMA MBS$919,383 $ $69,694 $ $849,689 
State and political subdivisions202,022 2 11,039 10 190,975 
Foreign bonds500  1  499 
$1,121,905 $2 $80,734 $10 $1,041,163 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at fair value basis at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $149.6 million at September 30, 2022, which are offset in Accumulated other comprehensive (loss) income. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
December 31, 2021
(Dollars in thousands)Amortized CostGross
Unrealized
 Gain
Gross
Unrealized
 Loss
Allowance for Credit LossesFair
Value
Available-for-Sale Debt Securities
CMO$586,830 $3,569 $14,633 $— $575,766 
FNMA MBS4,275,307 24,170 53,793 — 4,245,684 
FHLMC MBS139,708 6,336 516 — 145,528 
GNMA MBS17,456 551 71 — 17,936 
GSE agency notes230,581 — 10,184 — 220,397 
$5,249,882 $34,626 $79,197 $— $5,205,311 
Held-to-Maturity Debt Securities(1)
State and political subdivisions$90,146 $3,489 $— $$93,631 
Foreign bonds500 — — — 500 
$90,646 $3,489 $— $$94,131 
(1)Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized gains of $0.2 million at December 31, 2021, which are offset in Accumulated other comprehensive income. At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
The following table presents the activity in the allowance for credit losses for state and political subdivisions debt securities for the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30,Nine months ended September 30,
(Dollars in thousands)2022202120222021
Allowance for credit losses:
Beginning balance$6 $$4 $
Provision for credit losses4 (1)6 (2)
Ending balance$10 $$10 $
Schedule of Maturities of Investment Securities Available-for-Sale and Held-to-Maturity
The scheduled maturities of available-for-sale debt securities at September 30, 2022 and December 31, 2021 are presented in the table below:
 Available-for-Sale
 AmortizedFair
(Dollars in thousands)CostValue
September 30, 2022 (1)
Within one year$1,501 $1,498 
After one year but within five years86,119 80,366 
After five years but within ten years457,657 390,595 
After ten years4,394,830 3,681,156 
$4,940,107 $4,153,615 
December 31, 2021 (1)
Within one year$— $— 
After one year but within five years103,960 107,009 
After five years but within ten years204,186 204,289 
After ten years4,941,736 4,894,013 
$5,249,882 $5,205,311 
(1)Actual maturities could differ from contractual maturities.
The scheduled maturities of held-to-maturity debt securities at September 30, 2022 and December 31, 2021 are presented in the table below:
 Held-to-Maturity
 AmortizedFair
(Dollars in thousands)CostValue
September 30, 2022 (1)
Within one year$732 $729 
After one year but within five years7,393 7,233 
After five years but within ten years46,097 44,859 
After ten years1,067,683 988,342 
$1,121,905 $1,041,163 
December 31, 2021 (1)
Within one year$232 $234 
After one year but within five years2,675 2,736 
After five years but within ten years44,137 45,404 
After ten years43,602 45,757 
$90,646 $94,131 
(1)Actual maturities could differ from contractual maturities.
Schedule of Investment Securities' Gross Unrealized Losses and Fair Value by Investment Category
For debt securities in an unrealized loss position, the table below shows the gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at September 30, 2022.
 Duration of Unrealized Loss Position  
 Less than 12 months12 months or longerTotal
 FairUnrealizedFairUnrealizedFairUnrealized
(Dollars in thousands)ValueLossValueLossValueLoss
Available-for-sale debt securities:
CMO$199,644 $20,982 $322,739 $78,308 $522,383 $99,290 
FNMA MBS2,232,612 369,840 1,061,618 247,220 3,294,230 617,060 
FHLMC MBS101,605 12,968 8,036 2,406 109,641 15,374 
GNMA MBS34,985 2,936 1,751 427 36,736 3,363 
GSE agency notes  177,248 51,405 177,248 51,405 
$2,568,846 $406,726 $1,571,392 $379,766 $4,140,238 $786,492 
Held-to-maturity debt securities:
FNMA MBS$849,689 $69,694 $ $ $849,689 $69,694 
State and political subdivisions183,181 11,039   183,181 11,039 
Foreign bonds500 1   500 1 
$1,033,370 $80,734 $ $ $1,033,370 $80,734 
For debt securities in an unrealized loss position, the table below shows the gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at December 31, 2021.
 Duration of Unrealized Loss Position  
 Less than 12 months12 months or longerTotal
 FairUnrealizedFairUnrealizedFairUnrealized
(Dollars in thousands)ValueLossValueLossValueLoss
Available-for-sale debt securities:
CMO$411,347 $12,730 $35,638 $1,903 $446,985 $14,633 
FNMA MBS3,018,606 41,021 356,665 12,772 3,375,271 53,793 
FHLMC MBS11,227 348 1,917 168 13,144 516 
GNMA MBS4,847 71 — — 4,847 71 
GSE agency notes64,509 1,918 155,888 8,266 220,397 10,184 
$3,510,536 $56,088 $550,108 $23,109 $4,060,644 $79,197 
Held-to-Maturity, Credit Quality Indicator The following table summarizes the amortized cost of debt securities held-to-maturity as of September 30, 2022, aggregated by credit quality indicator:
(Dollars in thousands)FNMA MBSState and political subdivisionsForeign bonds
A+ rated or higher$ $202,022 $500 
Not rated919,383   
Ending balance$919,383 $202,022 $500 
The following table summarizes the amortized cost of debt securities held-to-maturity as of December 31, 2021, aggregated by credit quality indicator:
(Dollars in thousands)State and political subdivisionsForeign bonds
A+ rated or higher$90,146 $500 
Not rated— — 
Ending balance$90,146 $500